Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SMS PHARMA vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SMS PHARMA LUPIN SMS PHARMA/
LUPIN
 
P/E (TTM) x 42.9 39.8 107.7% View Chart
P/BV x 3.8 5.8 65.6% View Chart
Dividend Yield % 0.1 0.3 56.8%  

Financials

 SMS PHARMA   LUPIN
EQUITY SHARE DATA
    SMS PHARMA
Mar-23
LUPIN
Mar-23
SMS PHARMA/
LUPIN
5-Yr Chart
Click to enlarge
High Rs110799 13.8%   
Low Rs55583 9.3%   
Sales per share (Unadj.) Rs58.1365.8 15.9%  
Earnings per share (Unadj.) Rs0.59.8 4.7%  
Cash flow per share (Unadj.) Rs4.329.2 14.6%  
Dividends per share (Unadj.) Rs0.304.00 7.5%  
Avg Dividend yield %0.40.6 63.0%  
Book value per share (Unadj.) Rs54.4270.7 20.1%  
Shares outstanding (eoy) m84.65454.98 18.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.9 75.0%   
Avg P/E ratio x179.470.2 255.4%  
P/CF ratio (eoy) x19.323.7 81.7%  
Price / Book Value ratio x1.52.6 59.3%  
Dividend payout %65.440.7 160.8%   
Avg Mkt Cap Rs m6,967314,381 2.2%   
No. of employees `000NANA-   
Total wages/salary Rs m55030,872 1.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,914166,417 3.0%  
Other income Rs m491,509 3.2%   
Total revenues Rs m4,963167,926 3.0%   
Gross profit Rs m54617,206 3.2%  
Depreciation Rs m3218,807 3.6%   
Interest Rs m2202,743 8.0%   
Profit before tax Rs m537,165 0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m152,688 0.5%   
Profit after tax Rs m394,477 0.9%  
Gross profit margin %11.110.3 107.4%  
Effective tax rate %27.437.5 73.0%   
Net profit margin %0.82.7 29.4%  
BALANCE SHEET DATA
Current assets Rs m4,107124,513 3.3%   
Current liabilities Rs m2,55092,654 2.8%   
Net working cap to sales %31.719.1 165.5%  
Current ratio x1.61.3 119.9%  
Inventory Days Days1826 67.3%  
Debtors Days Days1,10298 1,121.2%  
Net fixed assets Rs m4,690103,490 4.5%   
Share capital Rs m85910 9.3%   
"Free" reserves Rs m4,521122,246 3.7%   
Net worth Rs m4,605123,156 3.7%   
Long term debt Rs m1,211275 440.3%   
Total assets Rs m8,797228,003 3.9%  
Interest coverage x1.23.6 34.4%   
Debt to equity ratio x0.30 11,775.3%  
Sales to assets ratio x0.60.7 76.5%   
Return on assets %2.93.2 92.8%  
Return on equity %0.83.6 23.2%  
Return on capital %4.78.0 58.5%  
Exports to sales %64.40-   
Imports to sales %25.70-   
Exports (fob) Rs m3,165NA-   
Imports (cif) Rs m1,261NA-   
Fx inflow Rs m3,16548,057 6.6%   
Fx outflow Rs m1,27021,752 5.8%   
Net fx Rs m1,89526,306 7.2%   
CASH FLOW
From Operations Rs m22518,972 1.2%  
From Investments Rs m-297-12,868 2.3%  
From Financial Activity Rs m-320-3,373 9.5%  
Net Cashflow Rs m-3922,732 -14.3%  

Share Holding

Indian Promoters % 64.7 46.7 138.4%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 2.2 46.1 4.7%  
FIIs % 0.2 18.3 0.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 53.0 66.7%  
Shareholders   30,140 280,248 10.8%  
Pledged promoter(s) holding % 19.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SMS PHARMA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on SMS PHARMA vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SMS PHARMA vs Lupin Share Price Performance

Period SMS PHARMA Lupin S&P BSE HEALTHCARE
1-Day -1.25% -0.03% 1.03%
1-Month 12.78% -2.01% 1.10%
1-Year 149.82% 125.05% 53.75%
3-Year CAGR 11.34% 14.14% 14.67%
5-Year CAGR 27.48% 12.82% 19.26%

* Compound Annual Growth Rate

Here are more details on the SMS PHARMA share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of SMS PHARMA hold a 64.7% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SMS PHARMA and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, SMS PHARMA paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 65.4%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of SMS PHARMA, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.