Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

SUNIL AGRO F vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNIL AGRO F NESTLE SUNIL AGRO F/
NESTLE
 
P/E (TTM) x 47.1 66.0 71.3% View Chart
P/BV x 1.4 49.4 2.8% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 SUNIL AGRO F   NESTLE
EQUITY SHARE DATA
    SUNIL AGRO F
Mar-25
NESTLE
Mar-26
SUNIL AGRO F/
NESTLE
5-Yr Chart
Click to enlarge
High Rs1781,340 13.3%   
Low Rs851,075 7.9%   
Sales per share (Unadj.) Rs767.7120.1 639.3%  
Earnings per share (Unadj.) Rs-3.618.1 -20.1%  
Cash flow per share (Unadj.) Rs1.921.8 8.6%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs53.026.7 198.2%  
Shares outstanding (eoy) m3.001,928.31 0.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.210.1 1.7%   
Avg P/E ratio x-36.166.5 -54.2%  
P/CF ratio (eoy) x70.055.5 126.2%  
Price / Book Value ratio x2.545.1 5.5%  
Dividend payout %066.1 -0.0%   
Avg Mkt Cap Rs m3952,328,295 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2821,658 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,303231,546 1.0%  
Other income Rs m72,082 0.3%   
Total revenues Rs m2,310233,628 1.0%   
Gross profit Rs m2853,813 0.1%  
Depreciation Rs m176,992 0.2%   
Interest Rs m333,262 1.0%   
Profit before tax Rs m-1445,641 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-310,651 -0.0%   
Profit after tax Rs m-1134,991 -0.0%  
Gross profit margin %1.223.2 5.3%  
Effective tax rate %24.123.3 103.4%   
Net profit margin %-0.515.1 -3.1%  
BALANCE SHEET DATA
Current assets Rs m71245,905 1.6%   
Current liabilities Rs m70247,612 1.5%   
Net working cap to sales %0.4-0.7 -59.8%  
Current ratio x1.01.0 105.2%  
Inventory Days Days328 8.9%  
Debtors Days Days3175 6,105.7%  
Net fixed assets Rs m17585,920 0.2%   
Share capital Rs m301,928 1.6%   
"Free" reserves Rs m12949,641 0.3%   
Net worth Rs m15951,570 0.3%   
Long term debt Rs m13203 6.6%   
Total assets Rs m888131,825 0.7%  
Interest coverage x0.615.0 3.7%   
Debt to equity ratio x0.10 2,145.3%  
Sales to assets ratio x2.61.8 147.7%   
Return on assets %2.429.0 8.4%  
Return on equity %-6.967.9 -10.1%  
Return on capital %10.694.5 11.2%  
Exports to sales %04.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,528 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m09,528 0.0%   
Fx outflow Rs m035,436 0.0%   
Net fx Rs m0-25,909 -0.0%   
CASH FLOW
From Operations Rs m9650,476 0.2%  
From Investments Rs m-1-6,237 0.0%  
From Financial Activity Rs m-97-31,795 0.3%  
Net Cashflow Rs m-112,444 -0.0%  

Share Holding

Indian Promoters % 72.3 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.3 22.2 6.0%  
FIIs % 1.3 10.3 12.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.7 37.2 74.4%  
Shareholders   1,661 479,696 0.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNIL AGRO F With:   VARUN BEVERAGES    BRITANNIA    KRBL    DEVYANI INTERNATIONAL    HERITAGE FOOD    


More on SUNIL AGRO F vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUNIL AGRO F vs Nestle Share Price Performance

Period SUNIL AGRO F Nestle
1-Day 1.19% -1.07%
1-Month -9.51% -5.30%
1-Year -24.10% 12.30%
3-Year CAGR -28.42% 4.92%
5-Year CAGR -2.79% 6.76%

* Compound Annual Growth Rate

Here are more details on the SUNIL AGRO F share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of SUNIL AGRO F hold a 72.3% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNIL AGRO F and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, SUNIL AGRO F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Nestle paid Rs 12.0, and its dividend payout ratio stood at 66.1%.

You may visit here to review the dividend history of SUNIL AGRO F, and the dividend history of Nestle.



Today's Market

Sensex Today Ends 429 Points Lower | Nifty Below 22,650 | NALCO Down 5%(Closing)

Although the benchmark indices opened lower, they traded on a negative note throughout the session and ultimately closed red.