SNOWMAN LOGISTICS | AEGIS LOGISTICS | SNOWMAN LOGISTICS/ AEGIS LOGISTICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 189.0 | 21.4 | 881.8% | View Chart |
P/BV | x | 1.3 | 4.1 | 32.3% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SNOWMAN LOGISTICS Mar-21 |
AEGIS LOGISTICS Mar-22 |
SNOWMAN LOGISTICS/ AEGIS LOGISTICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 71 | 394 | 18.1% | |
Low | Rs | 25 | 167 | 14.8% | |
Sales per share (Unadj.) | Rs | 14.2 | 131.9 | 10.8% | |
Earnings per share (Unadj.) | Rs | 0 | 11.0 | 0.0% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 13.2 | 22.2% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 25.1 | 62.1 | 40.5% | |
Shares outstanding (eoy) | m | 167.09 | 351.00 | 47.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.4 | 2.1 | 158.8% | |
Avg P/E ratio | x | 13,360.1 | 25.6 | 52,156.3% | |
P/CF ratio (eoy) | x | 16.3 | 21.2 | 77.0% | |
Price / Book Value ratio | x | 1.9 | 4.5 | 42.2% | |
Dividend payout | % | 0 | 22.8 | 0.0% | |
Avg Mkt Cap | Rs m | 8,016 | 98,605 | 8.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 242 | 662 | 36.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,371 | 46,310 | 5.1% | |
Other income | Rs m | 94 | 387 | 24.2% | |
Total revenues | Rs m | 2,465 | 46,697 | 5.3% | |
Gross profit | Rs m | 591 | 5,344 | 11.1% | |
Depreciation | Rs m | 490 | 794 | 61.7% | |
Interest | Rs m | 171 | 217 | 78.5% | |
Profit before tax | Rs m | 24 | 4,720 | 0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 870 | 2.7% | |
Profit after tax | Rs m | 1 | 3,849 | 0.0% | |
Gross profit margin | % | 24.9 | 11.5 | 216.1% | |
Effective tax rate | % | 97.5 | 18.4 | 528.9% | |
Net profit margin | % | 0 | 8.3 | 0.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,067 | 11,834 | 9.0% | |
Current liabilities | Rs m | 422 | 11,670 | 3.6% | |
Net working cap to sales | % | 27.2 | 0.4 | 7,677.3% | |
Current ratio | x | 2.5 | 1.0 | 249.3% | |
Inventory Days | Days | 56 | 12 | 484.0% | |
Debtors Days | Days | 808 | 582 | 138.8% | |
Net fixed assets | Rs m | 5,178 | 27,753 | 18.7% | |
Share capital | Rs m | 1,671 | 351 | 476.0% | |
"Free" reserves | Rs m | 2,527 | 21,447 | 11.8% | |
Net worth | Rs m | 4,198 | 21,798 | 19.3% | |
Long term debt | Rs m | 704 | 643 | 109.5% | |
Total assets | Rs m | 6,244 | 39,586 | 15.8% | |
Interest coverage | x | 1.1 | 22.7 | 5.0% | |
Debt to equity ratio | x | 0.2 | 0 | 568.5% | |
Sales to assets ratio | x | 0.4 | 1.2 | 32.5% | |
Return on assets | % | 2.7 | 10.3 | 26.7% | |
Return on equity | % | 0 | 17.7 | 0.1% | |
Return on capital | % | 4.0 | 22.0 | 18.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 3.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1,813 | 0.0% | |
Fx inflow | Rs m | 0 | 90 | 0.0% | |
Fx outflow | Rs m | 1 | 1,813 | 0.0% | |
Net fx | Rs m | -1 | -1,723 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 707 | 2,629 | 26.9% | |
From Investments | Rs m | -412 | -1,619 | 25.5% | |
From Financial Activity | Rs m | 1 | -3,036 | -0.0% | |
Net Cashflow | Rs m | 296 | -2,026 | -14.6% |
Indian Promoters | % | 40.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 58.1 | - | |
Indian inst/Mut Fund | % | 2.4 | 17.5 | 13.7% | |
FIIs | % | 1.9 | 15.1 | 12.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.8 | 41.9 | 142.5% | |
Shareholders | 128,195 | 81,818 | 156.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SNOWMAN LOGISTICS With: TRANSPORT CORP
After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.