Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN SOURCE vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN SOURCE ADANI POWER SUN SOURCE/
ADANI POWER
 
P/E (TTM) x -2.4 9.8 - View Chart
P/BV x 0.5 7.6 6.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SUN SOURCE   ADANI POWER
EQUITY SHARE DATA
    SUN SOURCE
Mar-18
ADANI POWER
Mar-23
SUN SOURCE/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs5433 1.1%   
Low Rs2133 1.4%   
Sales per share (Unadj.) Rs0100.5 0.0%  
Earnings per share (Unadj.) Rs-0.227.8 -0.7%  
Cash flow per share (Unadj.) Rs-0.136.4 -0.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs5.077.5 6.4%  
Shares outstanding (eoy) m14.393,856.94 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x02.8-  
Avg P/E ratio x-16.310.2 -160.3%  
P/CF ratio (eoy) x-36.27.8 -465.5%  
Price / Book Value ratio x0.73.6 17.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m471,090,260 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m05,700 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m0387,733 0.0%  
Other income Rs m042,672 0.0%   
Total revenues Rs m0430,405 0.0%   
Gross profit Rs m-1100,447 -0.0%  
Depreciation Rs m233,037 0.0%   
Interest Rs m033,335 0.0%   
Profit before tax Rs m-376,747 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-30,519 -0.0%   
Profit after tax Rs m-3107,266 -0.0%  
Gross profit margin %025.9- 
Effective tax rate %0-39.8 0.0%   
Net profit margin %027.7- 
BALANCE SHEET DATA
Current assets Rs m32195,530 0.0%   
Current liabilities Rs m17177,446 0.0%   
Net working cap to sales %04.7- 
Current ratio x1.91.1 168.6%  
Inventory Days Days024- 
Debtors Days Days011- 
Net fixed assets Rs m58662,683 0.0%   
Share capital Rs m11538,569 0.3%   
"Free" reserves Rs m-43260,187 -0.0%   
Net worth Rs m72298,757 0.0%   
Long term debt Rs m1337,026 0.0%   
Total assets Rs m90858,213 0.0%  
Interest coverage x03.3-  
Debt to equity ratio x01.1 1.4%  
Sales to assets ratio x00.5 0.0%   
Return on assets %-3.216.4 -19.5%  
Return on equity %-4.035.9 -11.1%  
Return on capital %-3.917.3 -22.7%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m01,051 0.0%   
Net fx Rs m0-1,051 -0.0%   
CASH FLOW
From Operations Rs m084,305 -0.0%  
From Investments Rs mNA15,444 -0.0%  
From Financial Activity Rs m1-104,085 -0.0%  
Net Cashflow Rs m0-4,331 -0.0%  

Share Holding

Indian Promoters % 19.8 46.6 42.5%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.0 17.3 -  
FIIs % 0.0 15.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 80.2 28.3 283.8%  
Shareholders   36,812 1,426,249 2.6%  
Pledged promoter(s) holding % 0.0 24.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN SOURCE With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on SUN SOURCE vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUN SOURCE vs ADANI POWER Share Price Performance

Period SUN SOURCE ADANI POWER S&P BSE POWER
1-Day 4.92% -0.63% 0.94%
1-Month 20.75% 13.51% 8.03%
1-Year 45.45% 187.92% 92.64%
3-Year CAGR -18.16% 89.03% 42.27%
5-Year CAGR 4.04% 63.44% 28.75%

* Compound Annual Growth Rate

Here are more details on the SUN SOURCE share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of SUN SOURCE hold a 19.8% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUN SOURCE and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, SUN SOURCE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SUN SOURCE, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.