Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN SOURCE vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN SOURCE NHPC SUN SOURCE/
NHPC
 
P/E (TTM) x -2.4 24.1 - View Chart
P/BV x 0.5 2.4 21.0% View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 SUN SOURCE   NHPC
EQUITY SHARE DATA
    SUN SOURCE
Mar-18
NHPC
Mar-23
SUN SOURCE/
NHPC
5-Yr Chart
Click to enlarge
High Rs547 10.0%   
Low Rs228 6.7%   
Sales per share (Unadj.) Rs010.6 0.0%  
Earnings per share (Unadj.) Rs-0.24.2 -4.7%  
Cash flow per share (Unadj.) Rs-0.15.4 -1.7%  
Dividends per share (Unadj.) Rs01.85 0.0%  
Avg Dividend yield %05.0 0.0%  
Book value per share (Unadj.) Rs5.036.7 13.6%  
Shares outstanding (eoy) m14.3910,045.03 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x03.5-  
Avg P/E ratio x-16.38.8 -184.5%  
P/CF ratio (eoy) x-36.26.9 -527.2%  
Price / Book Value ratio x0.71.0 64.3%  
Dividend payout %043.9 -0.0%   
Avg Mkt Cap Rs m47373,926 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m014,353 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m0106,074 0.0%  
Other income Rs m011,279 0.0%   
Total revenues Rs m0117,353 0.0%   
Gross profit Rs m-158,210 -0.0%  
Depreciation Rs m212,147 0.0%   
Interest Rs m05,233 0.0%   
Profit before tax Rs m-352,110 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m09,762 0.0%   
Profit after tax Rs m-342,347 -0.0%  
Gross profit margin %054.9- 
Effective tax rate %018.7 -0.0%   
Net profit margin %039.9- 
BALANCE SHEET DATA
Current assets Rs m32145,602 0.0%   
Current liabilities Rs m17132,213 0.0%   
Net working cap to sales %012.6- 
Current ratio x1.91.1 168.7%  
Inventory Days Days0774- 
Debtors Days Days021- 
Net fixed assets Rs m58758,306 0.0%   
Share capital Rs m115100,450 0.1%   
"Free" reserves Rs m-43268,543 -0.0%   
Net worth Rs m72368,993 0.0%   
Long term debt Rs m1266,022 0.0%   
Total assets Rs m90903,907 0.0%  
Interest coverage x011.0-  
Debt to equity ratio x00.7 2.2%  
Sales to assets ratio x00.1 0.0%   
Return on assets %-3.25.3 -60.6%  
Return on equity %-4.011.5 -34.9%  
Return on capital %-3.99.0 -43.6%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0436 0.0%   
Net fx Rs m0-436 -0.0%   
CASH FLOW
From Operations Rs m046,922 -0.0%  
From Investments Rs mNA-42,461 0.0%  
From Financial Activity Rs m1-7,957 -0.0%  
Net Cashflow Rs m0-2,949 -0.0%  

Share Holding

Indian Promoters % 19.8 71.0 28.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 22.3 -  
FIIs % 0.0 7.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 80.2 29.1 275.9%  
Shareholders   36,812 1,032,824 3.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN SOURCE With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SUN SOURCE vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUN SOURCE vs NHPC Share Price Performance

Period SUN SOURCE NHPC S&P BSE POWER
1-Day 4.92% 1.21% 1.69%
1-Month 20.75% 1.82% 2.73%
1-Year 45.45% 129.35% 88.63%
3-Year CAGR -18.16% 52.75% 38.75%
5-Year CAGR 4.04% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the SUN SOURCE share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of SUN SOURCE hold a 19.8% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUN SOURCE and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, SUN SOURCE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of SUN SOURCE, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.