Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN SOURCE vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN SOURCE NTPC SUN SOURCE/
NTPC
 
P/E (TTM) x -2.4 21.1 - View Chart
P/BV x 0.5 2.4 21.6% View Chart
Dividend Yield % 0.0 2.0 -  

Financials

 SUN SOURCE   NTPC
EQUITY SHARE DATA
    SUN SOURCE
Mar-18
NTPC
Mar-23
SUN SOURCE/
NTPC
5-Yr Chart
Click to enlarge
High Rs5183 2.6%   
Low Rs2135 1.4%   
Sales per share (Unadj.) Rs0178.8 0.0%  
Earnings per share (Unadj.) Rs-0.217.7 -1.1%  
Cash flow per share (Unadj.) Rs-0.132.9 -0.3%  
Dividends per share (Unadj.) Rs07.25 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs5.0151.6 3.3%  
Shares outstanding (eoy) m14.399,696.67 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.9-  
Avg P/E ratio x-16.39.0 -181.1%  
P/CF ratio (eoy) x-36.24.8 -749.2%  
Price / Book Value ratio x0.71.0 62.2%  
Dividend payout %041.1 -0.0%   
Avg Mkt Cap Rs m471,540,800 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m065,283 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m01,733,380 0.0%  
Other income Rs m09,333 0.0%   
Total revenues Rs m01,742,712 0.0%   
Gross profit Rs m-1486,511 -0.0%  
Depreciation Rs m2147,923 0.0%   
Interest Rs m0108,746 0.0%   
Profit before tax Rs m-3239,175 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m067,961 0.0%   
Profit after tax Rs m-3171,214 -0.0%  
Gross profit margin %028.1- 
Effective tax rate %028.4 -0.0%   
Net profit margin %09.9- 
BALANCE SHEET DATA
Current assets Rs m32810,474 0.0%   
Current liabilities Rs m17845,350 0.0%   
Net working cap to sales %0-2.0- 
Current ratio x1.91.0 193.7%  
Inventory Days Days099- 
Debtors Days Days06- 
Net fixed assets Rs m583,764,686 0.0%   
Share capital Rs m11596,967 0.1%   
"Free" reserves Rs m-431,373,265 -0.0%   
Net worth Rs m721,470,232 0.0%   
Long term debt Rs m11,878,836 0.0%   
Total assets Rs m904,576,369 0.0%  
Interest coverage x03.2-  
Debt to equity ratio x01.3 1.2%  
Sales to assets ratio x00.4 0.0%   
Return on assets %-3.26.1 -52.1%  
Return on equity %-4.011.6 -34.4%  
Return on capital %-3.910.4 -37.9%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m021,503 0.0%   
Net fx Rs m0-21,503 -0.0%   
CASH FLOW
From Operations Rs m0400,516 -0.0%  
From Investments Rs mNA-261,072 0.0%  
From Financial Activity Rs m1-141,545 -0.0%  
Net Cashflow Rs m0-2,101 -0.0%  

Share Holding

Indian Promoters % 19.8 51.1 38.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 45.9 -  
FIIs % 0.0 17.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 80.2 48.9 163.9%  
Shareholders   36,812 1,158,992 3.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN SOURCE With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on SUN SOURCE vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUN SOURCE vs NTPC Share Price Performance

Period SUN SOURCE NTPC S&P BSE POWER
1-Day 4.92% -0.58% 0.37%
1-Month 20.75% 13.27% 8.92%
1-Year 45.45% 111.95% 89.31%
3-Year CAGR -18.16% 51.95% 41.53%
5-Year CAGR 4.04% 21.19% 27.53%

* Compound Annual Growth Rate

Here are more details on the SUN SOURCE share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of SUN SOURCE hold a 19.8% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUN SOURCE and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, SUN SOURCE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of SUN SOURCE, and the dividend history of NTPC.

For a sector overview, read our power sector report.



Today's Market

Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today(Pre-Open)

Indian share markets Slipped further as the session progressed and ended the day weak.