Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN SOURCE vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN SOURCE TATA POWER SUN SOURCE/
TATA POWER
 
P/E (TTM) x -2.4 40.2 - View Chart
P/BV x 0.5 4.4 11.7% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 SUN SOURCE   TATA POWER
EQUITY SHARE DATA
    SUN SOURCE
Mar-18
TATA POWER
Mar-23
SUN SOURCE/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs5298 1.6%   
Low Rs2182 1.0%   
Sales per share (Unadj.) Rs0172.5 0.0%  
Earnings per share (Unadj.) Rs-0.211.9 -1.7%  
Cash flow per share (Unadj.) Rs-0.122.7 -0.4%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs5.090.1 5.5%  
Shares outstanding (eoy) m14.393,195.34 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x01.4-  
Avg P/E ratio x-16.320.1 -80.9%  
P/CF ratio (eoy) x-36.210.6 -341.6%  
Price / Book Value ratio x0.72.7 24.5%  
Dividend payout %016.8 -0.0%   
Avg Mkt Cap Rs m47767,600 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m036,243 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m0551,091 0.0%  
Other income Rs m014,682 0.0%   
Total revenues Rs m0565,773 0.0%   
Gross profit Rs m-1117,999 -0.0%  
Depreciation Rs m234,392 0.0%   
Interest Rs m043,719 0.0%   
Profit before tax Rs m-354,570 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m016,473 0.0%   
Profit after tax Rs m-338,097 -0.0%  
Gross profit margin %021.4- 
Effective tax rate %030.2 -0.0%   
Net profit margin %06.9- 
BALANCE SHEET DATA
Current assets Rs m32362,251 0.0%   
Current liabilities Rs m17452,146 0.0%   
Net working cap to sales %0-16.3- 
Current ratio x1.90.8 231.8%  
Inventory Days Days0150- 
Debtors Days Days05- 
Net fixed assets Rs m58885,711 0.0%   
Share capital Rs m1153,196 3.6%   
"Free" reserves Rs m-43284,679 -0.0%   
Net worth Rs m72287,874 0.0%   
Long term debt Rs m1307,085 0.0%   
Total assets Rs m901,280,961 0.0%  
Interest coverage x02.2-  
Debt to equity ratio x01.1 1.5%  
Sales to assets ratio x00.4 0.0%   
Return on assets %-3.26.4 -49.9%  
Return on equity %-4.013.2 -30.2%  
Return on capital %-3.916.5 -23.8%  
Exports to sales %00-  
Imports to sales %013.7-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m076,980 0.0%   
Net fx Rs m0-43,120 -0.0%   
CASH FLOW
From Operations Rs m071,591 -0.0%  
From Investments Rs mNA-73,753 0.0%  
From Financial Activity Rs m113,408 0.0%  
Net Cashflow Rs m012,433 0.0%  

Share Holding

Indian Promoters % 19.8 46.9 42.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 26.3 -  
FIIs % 0.0 9.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 80.2 53.1 150.9%  
Shareholders   36,812 3,980,328 0.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN SOURCE With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on SUN SOURCE vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUN SOURCE vs Tata Power Share Price Performance

Period SUN SOURCE Tata Power S&P BSE POWER
1-Day 4.92% 1.49% 1.69%
1-Month 20.75% 7.68% 2.73%
1-Year 45.45% 114.27% 88.63%
3-Year CAGR -18.16% 56.16% 38.75%
5-Year CAGR 4.04% 40.73% 27.09%

* Compound Annual Growth Rate

Here are more details on the SUN SOURCE share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of SUN SOURCE hold a 19.8% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUN SOURCE and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, SUN SOURCE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of SUN SOURCE, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.