Bangalore based Sobha Developers (SDL) focuses on residential, commercial and contractual projects. The residential projects include presidential apartments, lifestyle villas, row houses and luxury apartments. Since its inception in 1995, it has deve... More
Incorporated in 1978 as a partnership firm, Nagarjuna Construction Company (NCC) is one of India's largest infrastructure development companies. It has a rich experience in execution of turnkey projects, townships, industrial structures,
SOBHA | NCC | SOBHA/ NCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.9 | 10.6 | 225.4% | View Chart |
P/BV | x | 2.1 | 0.8 | 282.6% | View Chart |
Dividend Yield | % | 1.5 | 2.4 | 60.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SOBHA Mar-19 |
NCC Mar-19 |
SOBHA/ NCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 568 | 137 | 414.6% | |
Low | Rs | 380 | 63 | 602.7% | |
Sales per share (Unadj.) | Rs | 362.9 | 214.7 | 169.0% | |
Earnings per share (Unadj.) | Rs | 31.3 | 9.4 | 331.4% | |
Cash flow per share (Unadj.) | Rs | 37.9 | 12.7 | 299.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 1.50 | 466.7% | |
Dividend yield (eoy) | % | 1.5 | 1.5 | 98.5% | |
Book value per share (Unadj.) | Rs | 235.0 | 76.5 | 307.2% | |
Shares outstanding (eoy) | m | 94.85 | 600.65 | 15.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.3 | 0.5 | 280.4% | |
Avg P/E ratio | x | 15.1 | 10.6 | 143.0% | |
P/CF ratio (eoy) | x | 12.5 | 7.9 | 158.3% | |
Price / Book Value ratio | x | 2.0 | 1.3 | 154.3% | |
Dividend payout | % | 22.4 | 15.9 | 140.8% | |
Avg Mkt Cap | Rs m | 44,973 | 60,095 | 74.8% | |
No. of employees | `000 | 3.6 | 6.3 | 56.9% | |
Total wages/salary | Rs m | 2,359 | 4,952 | 47.6% | |
Avg. sales/employee | Rs Th | 9,682.3 | 20,633.0 | 46.9% | |
Avg. wages/employee | Rs Th | 663.5 | 792.3 | 83.7% | |
Avg. net profit/employee | Rs Th | 835.4 | 908.1 | 92.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,421 | 128,956 | 26.7% | |
Other income | Rs m | 348 | 1,243 | 28.0% | |
Total revenues | Rs m | 34,769 | 130,200 | 26.7% | |
Gross profit | Rs m | 7,120 | 15,992 | 44.5% | |
Depreciation | Rs m | 623 | 1,925 | 32.4% | |
Interest | Rs m | 2,362 | 5,220 | 45.3% | |
Profit before tax | Rs m | 4,482 | 10,090 | 44.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -69 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | -1,078 | 0.0% | |
Tax | Rs m | 1,512 | 3,268 | 46.3% | |
Profit after tax | Rs m | 2,970 | 5,676 | 52.3% | |
Gross profit margin | % | 20.7 | 12.4 | 166.8% | |
Effective tax rate | % | 33.7 | 32.4 | 104.2% | |
Net profit margin | % | 8.6 | 4.4 | 196.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 93,096 | 115,171 | 80.8% | |
Current liabilities | Rs m | 84,937 | 89,851 | 94.5% | |
Net working cap to sales | % | 23.7 | 19.6 | 120.7% | |
Current ratio | x | 1.1 | 1.3 | 85.5% | |
Inventory Days | Days | 691 | 40 | 1,713.0% | |
Debtors Days | Days | 35 | 97 | 35.7% | |
Net fixed assets | Rs m | 6,777 | 15,642 | 43.3% | |
Share capital | Rs m | 949 | 1,201 | 79.0% | |
"Free" reserves | Rs m | 21,343 | 44,752 | 47.7% | |
Net worth | Rs m | 22,291 | 45,954 | 48.5% | |
Long term debt | Rs m | 48 | 4,884 | 1.0% | |
Total assets | Rs m | 107,397 | 146,604 | 73.3% | |
Interest coverage | x | 2.9 | 2.9 | 98.8% | |
Debt to equity ratio | x | 0 | 0.1 | 2.0% | |
Sales to assets ratio | x | 0.3 | 0.9 | 36.4% | |
Return on assets | % | 5.0 | 7.4 | 66.8% | |
Return on equity | % | 13.3 | 12.4 | 107.9% | |
Return on capital | % | 30.6 | 27.9 | 110.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 92 | 949 | 9.6% | |
Net fx | Rs m | -92 | -949 | 9.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,061 | 6,731 | 30.6% | |
From Investments | Rs m | -614 | -6,189 | 9.9% | |
From Financial Activity | Rs m | -862 | 892 | -96.7% | |
Net Cashflow | Rs m | 585 | 1,434 | 40.8% |
Indian Promoters | % | 0.1 | 21.3 | 0.5% | |
Foreign collaborators | % | 60.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.0 | 11.1 | 126.9% | |
FIIs | % | 21.8 | 31.5 | 69.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 3.6 | 36.1 | 10.0% | |
Shareholders | 53,348 | 66,513 | 80.2% | ||
Pledged promoter(s) holding | % | 18.0 | 29.6 | 60.8% |
Compare SOBHA With: HCC REL.INDUS.INFRAS HDIL MADHUCON PROJECTS ANSAL PROPERTIES
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
For the quarter ended June 2020, SOBHA LIMITED has posted a net profit of Rs 66 m (down 92.7% YoY). Sales on the other hand came in at Rs 4 bn (down 70.3% YoY). Read on for a complete analysis of SOBHA LIMITED's quarterly results.
For the quarter ended March 2020, NCC has posted a net profit of Rs 667 m (down 62.4% YoY). Sales on the other hand came in at Rs 23 bn (down 37.9% YoY). Read on for a complete analysis of NCC's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, NCC has posted a net profit of Rs 1 bn (down 39.2% YoY). Sales on the other hand came in at Rs 23 bn (down 32.5% YoY). Read on for a complete analysis of NCC's quarterly results.
For the quarter ended December 2019, SOBHA LIMITED has posted a net profit of Rs 732 m (up 4.9% YoY). Sales on the other hand came in at Rs 9 bn (up 12.1% YoY). Read on for a complete analysis of SOBHA LIMITED's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More