Established in 1985, Sona Koyo Steering Systems Ltd is the flagship company of the Sona Group. The company is India's largest manufacturer of steering systems and is the supplier of choice to major auto manufacturers with over 45% domestic market sha... More
Exide is India's largest storage battery company. The company manufactures a wide range of storage batteries from 2.5 Ah to 15,000 Ah capacities, covering a broad spectrum of applications. It is the leader in the automotive batteries space with a 72%... More
JTEKT INDIA | EXIDE INDUSTRIES | JTEKT INDIA/ EXIDE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 67.4 | 27.1 | 249.1% | View Chart |
P/BV | x | 3.1 | 2.7 | 117.4% | View Chart |
Dividend Yield | % | 0.9 | 2.0 | 42.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JTEKT INDIA Mar-19 |
EXIDE INDUSTRIES Mar-20 |
JTEKT INDIA/ EXIDE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 147 | 230 | 63.8% | |
Low | Rs | 83 | 122 | 68.2% | |
Sales per share (Unadj.) | Rs | 71.7 | 170.2 | 42.1% | |
Earnings per share (Unadj.) | Rs | 3.2 | 9.0 | 35.7% | |
Cash flow per share (Unadj.) | Rs | 7.1 | 13.9 | 51.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 4.10 | 19.5% | |
Dividend yield (eoy) | % | 0.7 | 2.3 | 29.9% | |
Book value per share (Unadj.) | Rs | 24.3 | 76.1 | 31.9% | |
Shares outstanding (eoy) | m | 244.48 | 850.00 | 28.8% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 1.6 | 1.0 | 155.0% | |
Avg P/E ratio | x | 35.9 | 19.6 | 183.0% | |
P/CF ratio (eoy) | x | 16.1 | 12.7 | 127.3% | |
Price / Book Value ratio | x | 4.7 | 2.3 | 204.9% | |
Dividend payout | % | 25.0 | 45.7 | 54.7% | |
Avg Mkt Cap | Rs m | 28,066 | 149,388 | 18.8% | |
No. of employees | `000 | 1.6 | 5.8 | 28.1% | |
Total wages/salary | Rs m | 1,939 | 11,189 | 17.3% | |
Avg. sales/employee | Rs Th | 10,721.1 | 24,855.7 | 43.1% | |
Avg. wages/employee | Rs Th | 1,185.1 | 1,921.9 | 61.7% | |
Avg. net profit/employee | Rs Th | 478.4 | 1,309.7 | 36.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,540 | 144,710 | 12.1% | |
Other income | Rs m | 116 | 619 | 18.8% | |
Total revenues | Rs m | 17,656 | 145,329 | 12.1% | |
Gross profit | Rs m | 2,217 | 14,459 | 15.3% | |
Depreciation | Rs m | 960 | 4,176 | 23.0% | |
Interest | Rs m | 156 | 966 | 16.1% | |
Profit before tax | Rs m | 1,218 | 9,936 | 12.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -217 | 0.0% | |
Tax | Rs m | 435 | 2,094 | 20.8% | |
Profit after tax | Rs m | 783 | 7,625 | 10.3% | |
Gross profit margin | % | 12.6 | 10.0 | 126.5% | |
Effective tax rate | % | 35.7 | 21.1 | 169.6% | |
Net profit margin | % | 4.5 | 5.3 | 84.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,295 | 54,100 | 9.8% | |
Current liabilities | Rs m | 3,980 | 32,516 | 12.2% | |
Net working cap to sales | % | 7.5 | 14.9 | 50.3% | |
Current ratio | x | 1.3 | 1.7 | 80.0% | |
Inventory Days | Days | 23 | 61 | 38.3% | |
Debtors Days | Days | 56 | 27 | 208.7% | |
Net fixed assets | Rs m | 5,427 | 37,923 | 14.3% | |
Share capital | Rs m | 245 | 850 | 28.8% | |
"Free" reserves | Rs m | 5,685 | 63,823 | 8.9% | |
Net worth | Rs m | 5,929 | 64,673 | 9.2% | |
Long term debt | Rs m | 475 | 89 | 536.2% | |
Total assets | Rs m | 10,829 | 243,676 | 4.4% | |
Interest coverage | x | 8.8 | 11.3 | 78.3% | |
Debt to equity ratio | x | 0.1 | 0 | 5,848.3% | |
Sales to assets ratio | x | 1.6 | 0.6 | 272.7% | |
Return on assets | % | 8.7 | 3.5 | 245.7% | |
Return on equity | % | 13.2 | 11.8 | 112.0% | |
Return on capital | % | 21.4 | 16.5 | 130.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 5,768 | 0.0% | |
Fx outflow | Rs m | 0 | 10,458 | 0.0% | |
Net fx | Rs m | 0 | -4,690 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,838 | 16,192 | 11.4% | |
From Investments | Rs m | 179 | -10,969 | -1.6% | |
From Financial Activity | Rs m | -870 | -5,318 | 16.3% | |
Net Cashflow | Rs m | 1,148 | -95 | -1,211.9% |
Indian Promoters | % | 32.5 | 0.0 | - | |
Foreign collaborators | % | 20.1 | 46.0 | 43.7% | |
Indian inst/Mut Fund | % | 1.2 | 17.2 | 7.0% | |
FIIs | % | 0.2 | 17.3 | 1.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 19.6 | 234.7% | |
Shareholders | 52,138 | 91,581 | 56.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JTEKT INDIA With: ZF STEERING WABCO INDIA FEDERAL - MOGUL G HIMADRI SPECIALITY CHEMICAL AUTOMOTIVE AXLES
Asian stock markets retreated from record highs today as investors took some money off the table after a recent rally that was driven by hopes a massive US economic stimulus plan.
Here's an analysis of the annual report of EXIDE INDUSTRIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of EXIDE INDUSTRIES. Also includes updates on the valuation of EXIDE INDUSTRIES.
For the quarter ended June 2020, EXIDE INDUSTRIES has posted a net profit of Rs 440 m (down 80.4% YoY). Sales on the other hand came in at Rs 15 bn (down 44.3% YoY). Read on for a complete analysis of EXIDE INDUSTRIES's quarterly results.
For the quarter ended December 2019, EXIDE INDUSTRIES has posted a net profit of Rs 2 bn (up 26.4% YoY). Sales on the other hand came in at Rs 24 bn (down 3.4% YoY). Read on for a complete analysis of EXIDE INDUSTRIES's quarterly results.
For the quarter ended September 2019, EXIDE INDUSTRIES has posted a net profit of Rs 2 bn (down 11.6% YoY). Sales on the other hand came in at Rs 26 bn (down 4.0% YoY). Read on for a complete analysis of EXIDE INDUSTRIES's quarterly results.
Here's an analysis of the annual report of EXIDE INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of EXIDE INDUSTRIES. Also includes updates on the valuation of EXIDE INDUSTRIES.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More