SPICY ENTERTAINMENT & MEDIA | RADAAN MEDIA | SPICY ENTERTAINMENT & MEDIA/ RADAAN MEDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -8.0 | - | View Chart |
P/BV | x | 0.4 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SPICY ENTERTAINMENT & MEDIA RADAAN MEDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPICY ENTERTAINMENT & MEDIA Mar-22 |
RADAAN MEDIA Mar-23 |
SPICY ENTERTAINMENT & MEDIA/ RADAAN MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4 | 2 | 197.7% | |
Low | Rs | 2 | 1 | 184.5% | |
Sales per share (Unadj.) | Rs | 2.5 | 2.3 | 109.0% | |
Earnings per share (Unadj.) | Rs | 0 | -0.3 | -7.4% | |
Cash flow per share (Unadj.) | Rs | 0 | -0.3 | -9.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.3 | -2.2 | -473.3% | |
Shares outstanding (eoy) | m | 16.51 | 54.16 | 30.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.7 | 177.6% | |
Avg P/E ratio | x | 135.8 | -5.2 | -2,622.3% | |
P/CF ratio (eoy) | x | 107.5 | -5.4 | -1,988.7% | |
Price / Book Value ratio | x | 0.3 | -0.7 | -40.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 52 | 87 | 59.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 10 | 13.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41 | 124 | 33.2% | |
Other income | Rs m | 4 | 0 | 1,695.2% | |
Total revenues | Rs m | 45 | 125 | 36.0% | |
Gross profit | Rs m | -3 | 8 | -38.8% | |
Depreciation | Rs m | 0 | 1 | 14.1% | |
Interest | Rs m | 0 | 24 | 0.0% | |
Profit before tax | Rs m | 1 | -17 | -3.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 0 | -43.3% | |
Profit after tax | Rs m | 0 | -17 | -2.2% | |
Gross profit margin | % | -7.1 | 6.1 | -116.8% | |
Effective tax rate | % | 25.7 | 1.7 | 1,471.8% | |
Net profit margin | % | 0.9 | -13.6 | -6.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,389 | 95 | 1,457.4% | |
Current liabilities | Rs m | 1,248 | 190 | 656.5% | |
Net working cap to sales | % | 341.0 | -76.2 | -447.3% | |
Current ratio | x | 1.1 | 0.5 | 222.0% | |
Inventory Days | Days | 259 | 173 | 149.8% | |
Debtors Days | Days | 36,047 | 305 | 11,833.5% | |
Net fixed assets | Rs m | 30 | 239 | 12.4% | |
Share capital | Rs m | 165 | 108 | 152.4% | |
"Free" reserves | Rs m | 6 | -227 | -2.4% | |
Net worth | Rs m | 171 | -118 | -144.3% | |
Long term debt | Rs m | 0 | 230 | 0.0% | |
Total assets | Rs m | 1,419 | 334 | 424.3% | |
Interest coverage | x | 0 | 0.3 | - | |
Debt to equity ratio | x | 0 | -1.9 | -0.0% | |
Sales to assets ratio | x | 0 | 0.4 | 7.8% | |
Return on assets | % | 0 | 2.2 | 1.2% | |
Return on equity | % | 0.2 | 14.3 | 1.6% | |
Return on capital | % | 0.3 | 6.4 | 4.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 3 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | -15 | 1.6% | |
From Investments | Rs m | NA | -7 | -0.1% | |
From Financial Activity | Rs m | NA | 22 | 0.0% | |
Net Cashflow | Rs m | 0 | 1 | -31.0% |
Indian Promoters | % | 25.7 | 51.4 | 50.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.3 | 48.6 | 152.9% | |
Shareholders | 459 | 15,256 | 3.0% | ||
Pledged promoter(s) holding | % | 0.0 | 98.7 | - |
Compare SPICY ENTERTAINMENT & MEDIA With: PVR INOX TIPS IND. PRIME FOCUS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPICY ENTERTAINMENT & MEDIA | RADAAN MEDIA | S&P BSE TECK |
---|---|---|---|
1-Day | 0.00% | -4.74% | 0.63% |
1-Month | 0.00% | 22.78% | -4.96% |
1-Year | 0.00% | 5.74% | 27.83% |
3-Year CAGR | -7.01% | 40.90% | 10.25% |
5-Year CAGR | -18.14% | -6.24% | 16.24% |
* Compound Annual Growth Rate
Here are more details on the SPICY ENTERTAINMENT & MEDIA share price and the RADAAN MEDIA share price.
Moving on to shareholding structures...
The promoters of SPICY ENTERTAINMENT & MEDIA hold a 25.7% stake in the company. In case of RADAAN MEDIA the stake stands at 51.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPICY ENTERTAINMENT & MEDIA and the shareholding pattern of RADAAN MEDIA.
Finally, a word on dividends...
In the most recent financial year, SPICY ENTERTAINMENT & MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RADAAN MEDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of SPICY ENTERTAINMENT & MEDIA, and the dividend history of RADAAN MEDIA.
For a sector overview, read our media sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.