Compare SRF with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SRF vs BALMER LAWRIE - Comparison Results

SRF     Change

SRF Ltd is a leading manufacturer of refrigerants, engineering plastics and industrial yarns in India. It also manufactures polyester films and fluorospecialities. Besides India, SRF has a presence in Dubai, South Africa and Thailand. The company boa... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SRF BALMER LAWRIE SRF/
BALMER LAWRIE
 
P/E (TTM) x 36.1 11.1 325.8% View Chart
P/BV x 8.8 1.3 684.1% View Chart
Dividend Yield % 0.2 8.7 2.6%  

Financials

 SRF   BALMER LAWRIE
EQUITY SHARE DATA
    SRF
Mar-19
BALMER LAWRIE
Mar-19
SRF/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs2,476233 1,062.8%   
Low Rs1,531160 956.9%   
Sales per share (Unadj.) Rs1,338.3155.7 859.4%  
Earnings per share (Unadj.) Rs111.614.1 789.9%  
Cash flow per share (Unadj.) Rs175.516.8 1,045.0%  
Dividends per share (Unadj.) Rs12.0010.00 120.0%  
Dividend yield (eoy) %0.65.1 11.8%  
Book value per share (Unadj.) Rs718.4133.3 539.0%  
Shares outstanding (eoy) m57.48114.00 50.4%   
Bonus/Rights/Conversions -169.00-  
Price / Sales ratio x1.51.3 118.6%   
Avg P/E ratio x18.013.9 129.1%  
P/CF ratio (eoy) x11.411.7 97.6%  
Price / Book Value ratio x2.81.5 189.2%  
Dividend payout %10.870.8 15.2%   
Avg Mkt Cap Rs m115,17322,401 514.1%   
No. of employees `0006.31.1 589.0%   
Total wages/salary Rs m5,1592,127 242.6%   
Avg. sales/employee Rs Th12,218.416,606.2 73.6%   
Avg. wages/employee Rs Th819.41,989.7 41.2%   
Avg. net profit/employee Rs Th1,019.11,507.0 67.6%   
INCOME DATA
Net Sales Rs m76,92717,752 433.3%  
Other income Rs m401578 69.5%   
Total revenues Rs m77,32818,330 421.9%   
Gross profit Rs m13,5522,262 599.1%  
Depreciation Rs m3,669303 1,210.4%   
Interest Rs m2,01671 2,831.5%   
Profit before tax Rs m8,2692,466 335.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,853855 216.8%   
Profit after tax Rs m6,4161,611 398.3%  
Gross profit margin %17.612.7 138.3%  
Effective tax rate %22.434.7 64.6%   
Net profit margin %8.39.1 91.9%  
BALANCE SHEET DATA
Current assets Rs m31,72311,750 270.0%   
Current liabilities Rs m31,9875,164 619.4%   
Net working cap to sales %-0.337.1 -0.9%  
Current ratio x1.02.3 43.6%  
Inventory Days Days5829 197.7%  
Debtors Days Days4957 85.9%  
Net fixed assets Rs m63,6306,854 928.4%   
Share capital Rs m5851,140 51.3%   
"Free" reserves Rs m40,70814,055 289.6%   
Net worth Rs m41,29315,195 271.7%   
Long term debt Rs m21,613761 2,840.9%   
Total assets Rs m98,87922,805 433.6%  
Interest coverage x5.135.6 14.3%   
Debt to equity ratio x0.50.1 1,045.4%  
Sales to assets ratio x0.80.8 99.9%   
Return on assets %8.57.4 115.6%  
Return on equity %15.510.6 146.6%  
Return on capital %16.315.9 102.8%  
Exports to sales %01.0 0.0%   
Imports to sales %01.8 0.0%   
Exports (fob) Rs mNA183 0.0%   
Imports (cif) Rs mNA318 0.0%   
Fx inflow Rs m22,501751 2,995.0%   
Fx outflow Rs m22,2481,390 1,601.1%   
Net fx Rs m253-638 -39.7%   
CASH FLOW
From Operations Rs m8,9561,941 461.5%  
From Investments Rs m-10,142-1,369 740.9%  
From Financial Activity Rs m2,458-797 -308.3%  
Net Cashflow Rs m1,025-226 -454.7%  

Share Holding

Indian Promoters % 52.4 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 11.2 120.5%  
FIIs % 10.2 3.2 318.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.9 85.6 27.9%  
Shareholders   52,987 24,504 216.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SRF With:   HEG  SINTEX INDUSTRIES  BAJAJ FINSERV  BINANI INDUSTRIES  KESORAM IND  



Today's Market

Sensex Tanks 531 Points; Reliance Industries & IndusInd Bank Fall 5%(Closing)

Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.

Related Views on News

SRF Announces Quarterly Results (3QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Jan 22, 2021 | Updated on Jan 22, 2021

For the quarter ended December 2020, SRF has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 21 bn (up 16.0% YoY). Read on for a complete analysis of SRF's quarterly results.

SRF LTD Announces Quarterly Results (1QFY21); Net Profit Down 4.5% (Quarterly Result Update)

Aug 25, 2020 | Updated on Aug 25, 2020

For the quarter ended June 2020, SRF LTD has posted a net profit of Rs 2 bn (down 4.5% YoY). Sales on the other hand came in at Rs 15 bn (down 15.5% YoY). Read on for a complete analysis of SRF LTD's quarterly results.

SRF LTD Announces Quarterly Results (4QFY20); Net Profit Up 1.7% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, SRF LTD has posted a net profit of Rs 2 bn (up 1.7% YoY). Sales on the other hand came in at Rs 19 bn (down 10.3% YoY). Read on for a complete analysis of SRF LTD's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

SRF LTD 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of SRF LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SRF LTD. Also includes updates on the valuation of SRF LTD.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

Buzzing Sectors Before Budget 2021(Fast Profits Daily)

Jan 12, 2021

The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.

Here's Why Smallcaps Could Be Your Best Investment in 2021(Profit Hunter)

Jan 12, 2021

Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

SRF SHARE PRICE


Jan 25, 2021 03:36 PM

TRACK SRF

SRF - MAX FINANCIAL SERVICES COMPARISON

COMPARE SRF WITH

MARKET STATS