| CREST VENTURES | L&T FINANCE | CREST VENTURES/ L&T FINANCE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 21.2 | 24.5 | 86.7% | View Chart |
| P/BV | x | 0.8 | 2.8 | 28.3% | View Chart |
| Dividend Yield | % | 0.3 | 0.9 | 31.2% |
CREST VENTURES L&T FINANCE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CREST VENTURES Mar-26 |
L&T FINANCE Mar-26 |
CREST VENTURES/ L&T FINANCE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 450 | 329 | 136.6% | |
| Low | Rs | 301 | 143 | 211.3% | |
| Income per share (Unadj.) | Rs | 56.3 | 71.5 | 78.7% | |
| Earnings per share (Unadj.) | Rs | 16.6 | 11.9 | 139.2% | |
| Cash flow per share (Unadj.) | Rs | 43.0 | 51.9 | 82.8% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 2.75 | 36.4% | |
| Avg Dividend yield | % | 0.3 | 1.2 | 22.8% | |
| Book value per share (Unadj.) | Rs | 461.5 | 111.5 | 414.1% | |
| Shares outstanding (eoy) | m | 28.27 | 2,504.39 | 1.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Avg Price / Income ratio | x | 6.7 | 3.3 | 202.2% | |
| Avg P/E ratio | x | 22.7 | 19.8 | 114.3% | |
| Avg P/CF ratio | x | 17.2 | 19.6 | 88.1% | |
| Avg Price/Bookvalue ratio | x | 0.8 | 2.1 | 38.4% | |
| Dividend payout | % | 6.0 | 23.1 | 26.1% | |
| Avg Mkt Cap | Rs m | 10,615 | 590,910 | 1.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages & salary | Rs m | 320 | 24,550 | 1.3% | |
| Avg. income/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Interest income | Rs m | 1,591 | 179,137 | 0.9% | |
| Other income | Rs m | 30 | 22,684 | 0.1% | |
| Interest expense | Rs m | 201 | 69,147 | 0.3% | |
| Net interest income | Rs m | 1,391 | 109,989 | 1.3% | |
| Operating expense | Rs m | 723 | 90,310 | 0.8% | |
| Gross profit | Rs m | 668 | 19,680 | 3.4% | |
| Gross profit margin | % | 42.0 | 11.0 | 382.2% | |
| Provisions/contingencies | Rs m | 148 | 402 | 36.8% | |
| Profit before tax | Rs m | 650 | 39,982 | 1.6% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Minority Interest | Rs m | -10 | -17 | 61.3% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Tax | Rs m | 171 | 10,153 | 1.7% | |
| Profit after tax | Rs m | 468 | 29,812 | 1.6% | |
| Net profit margin | % | 29.4 | 16.6 | 176.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Advances | Rs m | 3,914 | 1,178,210 | 0.3% | |
| Deposits | Rs m | 0 | 0 | - | |
| Credit/Deposit ratio | x | 0 | 0 | - | |
| Yield on advances | % | 0 | 0 | - | |
| Cost of deposits | % | 0 | 0 | - | |
| Net Interest Margin | % | 12.9 | 8.4 | 152.6% | |
| Net fixed assets | Rs m | 233 | 13,076 | 1.8% | |
| Share capital | Rs m | 283 | 25,044 | 1.1% | |
| Free reserves | Rs m | 12,765 | 254,104 | 5.0% | |
| Net worth | Rs m | 13,048 | 279,148 | 4.7% | |
| Borrowings | Rs m | 1,081 | 566,996 | 0.2% | |
| Investments | Rs m | 6,884 | 124,610 | 5.5% | |
| Total assets | Rs m | 19,226 | 1,403,830 | 1.4% | |
| Debt/equity ratio | x | 0.1 | 2.0 | 4.2% | |
| Return on assets | % | 2.4 | 2.1 | 114.7% | |
| Return on equity | % | 3.6 | 10.7 | 33.6% | |
| Capital adequacy ratio | % | 64.4 | 18.3 | 351.1% | |
| Net NPAs | % | 0 | 1.8 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 462 | -141,892 | -0.3% | |
| From Investments | Rs m | -852 | 3,669 | -23.2% | |
| From Financial Activity | Rs m | 1,088 | 154,151 | 0.7% | |
| Net Cashflow | Rs m | 726 | 15,927 | 4.6% | |
| Indian Promoters | % | 69.8 | 66.0 | 105.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 1.7 | 22.6 | 7.6% | |
| FIIs | % | 1.7 | 7.7 | 22.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.2 | 34.0 | 88.6% | |
| Shareholders | 8,651 | 732,902 | 1.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CREST VENTURES With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS TATA INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | Crest Ventures | L&T FINANCE |
|---|---|---|
| 1-Day | -0.40% | -0.37% |
| 1-Month | 0.61% | -3.65% |
| 1-Year | -1.66% | 55.37% |
| 3-Year CAGR | 14.48% | 36.30% |
| 5-Year CAGR | 24.90% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the Crest Ventures share price and the L&T FINANCE share price.
Moving on to shareholding structures...
The promoters of Crest Ventures hold a 69.8% stake in the company. In case of L&T FINANCE the stake stands at 66.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Crest Ventures and the shareholding pattern of L&T FINANCE.
Finally, a word on dividends...
In the most recent financial year, Crest Ventures paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.0%.
L&T FINANCE paid Rs 2.8, and its dividend payout ratio stood at 23.1%.
You may visit here to review the dividend history of Crest Ventures, and the dividend history of L&T FINANCE.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.