X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SHARYANS RES. with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CREST VENTURES vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CREST VENTURES THOMAS COOK INDIA CREST VENTURES/
THOMAS COOK INDIA
 
P/E (TTM) x 9.8 65.1 15.1% View Chart
P/BV x 1.5 3.9 38.1% View Chart
Dividend Yield % 0.2 0.2 141.8%  

Financials

 CREST VENTURES   THOMAS COOK INDIA
EQUITY SHARE DATA
    CREST VENTURES
Mar-16
THOMAS COOK INDIA
Mar-17
CREST VENTURES/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs59238 24.6%   
Low Rs32166 19.1%   
Sales per share (Unadj.) Rs20.5234.2 8.8%  
Earnings per share (Unadj.) Rs21.42.1 1,011.0%  
Cash flow per share (Unadj.) Rs22.04.4 496.7%  
Dividends per share (Unadj.) Rs0.500.38 131.6%  
Dividend yield (eoy) %1.10.2 589.0%  
Book value per share (Unadj.) Rs145.741.5 351.4%  
Shares outstanding (eoy) m17.37366.76 4.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.20.9 254.8%   
Avg P/E ratio x2.195.3 2.2%  
P/CF ratio (eoy) x2.145.6 4.5%  
Price / Book Value ratio x0.34.9 6.4%  
Dividend payout %2.317.9 13.0%   
Avg Mkt Cap Rs m78374,049 1.1%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m8840,539 0.2%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m35785,880 0.4%  
Other income Rs m133750 17.7%   
Total revenues Rs m49086,630 0.6%   
Gross profit Rs m633,319 1.9%  
Depreciation Rs m10846 1.2%   
Interest Rs m861,309 6.6%   
Profit before tax Rs m1001,914 5.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m2591 19,884.6%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-141,138 -1.2%   
Profit after tax Rs m372777 47.9%  
Gross profit margin %17.53.9 453.6%  
Effective tax rate %-13.959.5 -23.4%   
Net profit margin %104.30.9 11,531.1%  
BALANCE SHEET DATA
Current assets Rs m1,40934,451 4.1%   
Current liabilities Rs m30832,401 1.0%   
Net working cap to sales %308.52.4 12,922.5%  
Current ratio x4.61.1 429.7%  
Inventory Days Days5370 167,749.5%  
Debtors Days Days3840 95.4%  
Net fixed assets Rs m1422,384 0.1%   
Share capital Rs m174367 47.4%   
"Free" reserves Rs m2,27314,840 15.3%   
Net worth Rs m2,53115,206 16.6%   
Long term debt Rs m5837,376 7.9%   
Total assets Rs m3,54764,131 5.5%  
Interest coverage x2.22.5 87.7%   
Debt to equity ratio x0.20.5 47.5%  
Sales to assets ratio x0.11.3 7.5%   
Return on assets %12.93.3 396.9%  
Return on equity %14.75.1 287.7%  
Return on capital %14.314.3 99.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m-1662,855 -5.8%  
From Investments Rs m106-2,665 -4.0%  
From Financial Activity Rs m741,551 4.8%  
Net Cashflow Rs m141,779 0.8%  

Share Holding

Indian Promoters % 56.5 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 3.6 0.2 1,800.0%  
FIIs % 3.6 12.4 29.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 12.4 292.7%  
Shareholders   4,078 34,019 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CREST VENTURES With:   EDELWEISS FINANCIAL  REPCO HOME  TIMKEN INDIA  TATA INVEST. CORP.  KITEX GARMENTS  



Today's Market

Sensex Opens Lower; Energy & PSU Stocks Lose(09:30 am)

Asian stocks are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 1.67% while the Hang Seng is down 0.87%. The Nikkei 225 is trading down by 1.18%.

Related Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CREST VENTURES SHARE PRICE


Feb 22, 2018 09:51 AM

TRACK CREST VENTURES

  • Track your investment in CREST VENTURES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CREST VENTURES

CREST VENTURES - MOTILAL OSWAL COMPARISON

COMPARE CREST VENTURES WITH

MARKET STATS