X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SHARYANS RES. with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CREST VENTURES vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CREST VENTURES THOMAS COOK INDIA CREST VENTURES/
THOMAS COOK INDIA
 
P/E (TTM) x 7.4 771.3 1.0% View Chart
P/BV x 1.1 4.7 24.0% View Chart
Dividend Yield % 0.3 0.2 175.8%  

Financials

 CREST VENTURES   THOMAS COOK INDIA
EQUITY SHARE DATA
    CREST VENTURES
Mar-16
THOMAS COOK INDIA
Mar-16
CREST VENTURES/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs59257 22.8%   
Low Rs32167 19.0%   
Sales per share (Unadj.) Rs20.5115.8 17.7%  
Earnings per share (Unadj.) Rs21.4-1.0 -2,065.2%  
Cash flow per share (Unadj.) Rs22.00.7 3,047.5%  
Dividends per share (Unadj.) Rs0.500.38 131.6%  
Dividend yield (eoy) %1.10.2 618.4%  
Book value per share (Unadj.) Rs145.732.5 448.0%  
Shares outstanding (eoy) m17.37365.88 4.7%   
Bonus/Rights/Conversions -ESOP, CCP-  
Price / Sales ratio x2.21.8 120.0%   
Avg P/E ratio x2.1-204.4 -1.0%  
P/CF ratio (eoy) x2.1293.9 0.7%  
Price / Book Value ratio x0.36.5 4.7%  
Dividend payout %2.3-36.7 -6.4%   
Avg Mkt Cap Rs m78377,548 1.0%   
No. of employees `000NA2.9 0.0%   
Total wages/salary Rs m8834,015 0.3%   
Avg. sales/employee Rs ThNM14,564.0-  
Avg. wages/employee Rs ThNM11,692.9-  
Avg. net profit/employee Rs ThNM-130.4-  
INCOME DATA
Net Sales Rs m35742,367 0.8%  
Other income Rs m133469 28.3%   
Total revenues Rs m49042,836 1.1%   
Gross profit Rs m632,421 2.6%  
Depreciation Rs m10643 1.5%   
Interest Rs m86965 8.9%   
Profit before tax Rs m1001,282 7.8%   
Minority Interest Rs m0-213 0.0%   
Prior Period Items Rs m259-59 -441.9%   
Extraordinary Inc (Exp) Rs m0-939 0.0%   
Tax Rs m-14451 -3.1%   
Profit after tax Rs m372-379 -98.0%  
Gross profit margin %17.55.7 306.7%  
Effective tax rate %-13.935.2 -39.6%   
Net profit margin %104.3-0.9 -11,648.3%  
BALANCE SHEET DATA
Current assets Rs m1,40927,043 5.2%   
Current liabilities Rs m30825,464 1.2%   
Net working cap to sales %308.53.7 8,278.1%  
Current ratio x4.61.1 430.2%  
Inventory Days Days5370 169,332.4%  
Debtors Days Days3876 50.0%  
Net fixed assets Rs m1416,426 0.1%   
Share capital Rs m1741,616 10.7%   
"Free" reserves Rs m2,2739,423 24.1%   
Net worth Rs m2,53111,899 21.3%   
Long term debt Rs m5834,481 13.0%   
Total assets Rs m3,54747,104 7.5%  
Interest coverage x2.22.3 92.7%   
Debt to equity ratio x0.20.4 61.2%  
Sales to assets ratio x0.10.9 11.2%   
Return on assets %12.91.2 1,038.1%  
Return on equity %14.7-3.2 -461.0%  
Return on capital %14.36.3 225.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0706 0.0%   
Fx outflow Rs m0236 0.0%   
Net fx Rs m0470 0.0%   
CASH FLOW
From Operations Rs m-1664,350 -3.8%  
From Investments Rs m106-6,982 -1.5%  
From Financial Activity Rs m745,285 1.4%  
Net Cashflow Rs m142,652 0.5%  

Share Holding

Indian Promoters % 56.5 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 3.6 0.2 1,800.0%  
FIIs % 3.6 12.4 29.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 12.4 292.7%  
Shareholders   4,078 34,019 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CREST VENTURES With:   NESCO LIMITED  TIL LTD  IL&FS INV. MANAGERS  INGERSOLL RAND  FINOLEX IND.  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CREST VENTURES SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK CREST VENTURES

  • Track your investment in CREST VENTURES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CREST VENTURES

CREST VENTURES 5-YR ANALYSIS

COMPARE CREST VENTURES WITH

MARKET STATS