X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SHARYANS RES. with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CREST VENTURES vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CREST VENTURES THOMAS COOK INDIA CREST VENTURES/
THOMAS COOK INDIA
 
P/E (TTM) x 3.1 1.2 265.7% View Chart
P/BV x 1.1 4.6 24.8% View Chart
Dividend Yield % 0.3 0.1 217.7%  

Financials

 CREST VENTURES   THOMAS COOK INDIA
EQUITY SHARE DATA
    CREST VENTURES
Mar-16
THOMAS COOK INDIA
Mar-17
CREST VENTURES/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs59238 24.6%   
Low Rs32166 19.1%   
Sales per share (Unadj.) Rs20.5234.2 8.8%  
Earnings per share (Unadj.) Rs21.42.1 1,011.0%  
Cash flow per share (Unadj.) Rs22.04.4 496.7%  
Dividends per share (Unadj.) Rs0.500.38 131.6%  
Dividend yield (eoy) %1.10.2 589.0%  
Book value per share (Unadj.) Rs145.741.5 351.4%  
Shares outstanding (eoy) m17.37366.76 4.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.20.9 254.8%   
Avg P/E ratio x2.195.3 2.2%  
P/CF ratio (eoy) x2.145.6 4.5%  
Price / Book Value ratio x0.34.9 6.4%  
Dividend payout %2.317.9 13.0%   
Avg Mkt Cap Rs m78374,049 1.1%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m8840,539 0.2%   
Avg. sales/employee Rs ThNM37,584.2-  
Avg. wages/employee Rs ThNM17,741.3-  
Avg. net profit/employee Rs ThNM339.9-  
INCOME DATA
Net Sales Rs m35785,880 0.4%  
Other income Rs m133750 17.7%   
Total revenues Rs m49086,630 0.6%   
Gross profit Rs m633,319 1.9%  
Depreciation Rs m10846 1.2%   
Interest Rs m861,309 6.6%   
Profit before tax Rs m1001,914 5.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m2591 19,884.6%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-141,138 -1.2%   
Profit after tax Rs m372777 47.9%  
Gross profit margin %17.53.9 453.6%  
Effective tax rate %-13.959.5 -23.4%   
Net profit margin %104.30.9 11,531.1%  
BALANCE SHEET DATA
Current assets Rs m1,40934,451 4.1%   
Current liabilities Rs m30832,401 1.0%   
Net working cap to sales %308.52.4 12,922.5%  
Current ratio x4.61.1 429.7%  
Inventory Days Days5370 167,749.5%  
Debtors Days Days3840 95.4%  
Net fixed assets Rs m1422,384 0.1%   
Share capital Rs m174367 47.4%   
"Free" reserves Rs m2,27314,840 15.3%   
Net worth Rs m2,53115,206 16.6%   
Long term debt Rs m5837,376 7.9%   
Total assets Rs m3,54764,131 5.5%  
Interest coverage x2.22.5 87.7%   
Debt to equity ratio x0.20.5 47.5%  
Sales to assets ratio x0.11.3 7.5%   
Return on assets %12.93.3 396.9%  
Return on equity %14.75.1 287.7%  
Return on capital %14.314.3 99.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m-1662,855 -5.8%  
From Investments Rs m106-2,665 -4.0%  
From Financial Activity Rs m741,551 4.8%  
Net Cashflow Rs m141,779 0.8%  

Share Holding

Indian Promoters % 56.5 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 3.6 0.2 1,800.0%  
FIIs % 3.6 12.4 29.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 12.4 292.7%  
Shareholders   4,078 34,019 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CREST VENTURES With:   CHOLAMANDALAM INVEST.  NESCO LIMITED  REPCO HOME  GREENPLY IND  TATA INVEST. CORP.  



Today's Market

Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CREST VENTURES SHARE PRICE


Jun 21, 2018 (Close)

TRACK CREST VENTURES

  • Track your investment in CREST VENTURES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CREST VENTURES

CREST VENTURES 5-YR ANALYSIS

COMPARE CREST VENTURES WITH

MARKET STATS