Compare SHARYANS RES. with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CREST VENTURES vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CREST VENTURES THOMAS COOK INDIA CREST VENTURES/
THOMAS COOK INDIA
 
P/E (TTM) x 3.8 -350.1 - View Chart
P/BV x 0.3 0.5 60.3% View Chart
Dividend Yield % 0.6 0.3 172.4%  

Financials

 CREST VENTURES   THOMAS COOK INDIA
EQUITY SHARE DATA
    CREST VENTURES
Mar-19
THOMAS COOK INDIA
Mar-19
CREST VENTURES/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs221303 73.0%   
Low Rs117193 60.6%   
Sales per share (Unadj.) Rs1.8178.1 1.0%  
Earnings per share (Unadj.) Rs1.72.4 70.3%  
Cash flow per share (Unadj.) Rs1.74.2 41.2%  
Dividends per share (Unadj.) Rs0.500.38 131.6%  
Dividend yield (eoy) %0.30.2 193.1%  
Book value per share (Unadj.) Rs18.6239.9 7.7%  
Shares outstanding (eoy) m284.50370.73 76.7%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x93.31.4 6,698.7%   
Avg P/E ratio x100.4103.5 97.0%  
P/CF ratio (eoy) x97.558.9 165.6%  
Price / Book Value ratio x9.11.0 881.2%  
Dividend payout %29.715.9 187.3%   
Avg Mkt Cap Rs m48,08191,941 52.3%   
No. of employees `000NA2.5 0.8%   
Total wages/salary Rs m1497,712 1.9%   
Avg. sales/employee Rs Th25,775.026,224.2 98.3%   
Avg. wages/employee Rs Th7,450.03,062.6 243.3%   
Avg. net profit/employee Rs Th23,953.0352.8 6,789.0%   
INCOME DATA
Net Sales Rs m51666,033 0.8%  
Other income Rs m13965 1.3%   
Total revenues Rs m52966,998 0.8%   
Gross profit Rs m1831,010 18.1%  
Depreciation Rs m14672 2.1%   
Interest Rs m81730 11.1%   
Profit before tax Rs m101573 17.6%   
Minority Interest Rs m250-   
Prior Period Items Rs m389530 73.5%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37215 17.0%   
Profit after tax Rs m479888 53.9%  
Gross profit margin %35.51.5 2,324.4%  
Effective tax rate %36.237.4 96.6%   
Net profit margin %92.91.3 6,907.3%  
BALANCE SHEET DATA
Current assets Rs m98129,656 3.3%   
Current liabilities Rs m16230,294 0.5%   
Net working cap to sales %158.8-1.0 -16,448.2%  
Current ratio x6.11.0 619.4%  
Inventory Days Days731 8,363.5%  
Debtors Days Days2846 60.2%  
Net fixed assets Rs m38624,144 1.6%   
Share capital Rs m285371 76.7%   
"Free" reserves Rs m4,99388,562 5.6%   
Net worth Rs m5,27888,933 5.9%   
Long term debt Rs m5802,411 24.0%   
Total assets Rs m6,079131,368 4.6%  
Interest coverage x2.21.8 125.6%   
Debt to equity ratio x0.10 405.2%  
Sales to assets ratio x0.10.5 16.9%   
Return on assets %9.21.2 748.4%  
Return on equity %9.11.0 908.7%  
Return on capital %10.22.0 507.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0463 0.0%   
Fx outflow Rs m0156 0.2%   
Net fx Rs m0307 -0.1%   
CASH FLOW
From Operations Rs m752,528 3.0%  
From Investments Rs m-576-2,760 20.9%  
From Financial Activity Rs m517-1,673 -30.9%  
Net Cashflow Rs m16-1,776 -0.9%  

Share Holding

Indian Promoters % 56.5 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 3.6 0.2 1,800.0%  
FIIs % 3.6 12.4 29.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 12.4 292.7%  
Shareholders   4,078 34,019 12.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CREST VENTURES With:   RELIGARE ENT.  COMPACT DISC  FINOLEX INDUSTRIES  INDIABULLS FIN. SER.  INGERSOLL RAND  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

CREST VENTURES Announces Quarterly Results (4QFY19); Net Profit Down 8.8% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, CREST VENTURES has posted a net profit of Rs 103 m (down 8.8% YoY). Sales on the other hand came in at Rs 137 m (up 28.4% YoY). Read on for a complete analysis of CREST VENTURES's quarterly results.

CREST VENTURES Announces Quarterly Results (3QFY19); Net Profit Down 68.7% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, CREST VENTURES has posted a net profit of Rs 63 m (down 68.7% YoY). Sales on the other hand came in at Rs 133 m (down 25.9% YoY). Read on for a complete analysis of CREST VENTURES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CREST VENTURES SHARE PRICE


Oct 22, 2019 03:37 PM

TRACK CREST VENTURES

  • Track your investment in CREST VENTURES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CREST VENTURES

CREST VENTURES - IIFL FINANCE COMPARISON

COMPARE CREST VENTURES WITH

MARKET STATS