Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNSHIELD CH vs GRAUER & WEIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNSHIELD CH GRAUER & WEIL SUNSHIELD CH/
GRAUER & WEIL
 
P/E (TTM) x 37.0 28.7 128.7% View Chart
P/BV x 9.1 5.9 154.6% View Chart
Dividend Yield % 0.2 0.5 54.0%  

Financials

 SUNSHIELD CH   GRAUER & WEIL
EQUITY SHARE DATA
    SUNSHIELD CH
Mar-23
GRAUER & WEIL
Mar-23
SUNSHIELD CH/
GRAUER & WEIL
5-Yr Chart
Click to enlarge
High Rs748110 679.0%   
Low Rs37854 700.0%   
Sales per share (Unadj.) Rs333.043.2 770.0%  
Earnings per share (Unadj.) Rs18.65.0 373.1%  
Cash flow per share (Unadj.) Rs27.45.9 467.3%  
Dividends per share (Unadj.) Rs2.000.80 250.0%  
Avg Dividend yield %0.41.0 36.4%  
Book value per share (Unadj.) Rs89.830.0 299.7%  
Shares outstanding (eoy) m7.35226.71 3.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.71.9 89.1%   
Avg P/E ratio x30.316.5 184.0%  
P/CF ratio (eoy) x20.614.0 146.9%  
Price / Book Value ratio x6.32.7 229.0%  
Dividend payout %10.816.1 67.0%   
Avg Mkt Cap Rs m4,14118,613 22.2%   
No. of employees `000NANA-   
Total wages/salary Rs m131940 14.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,4489,804 25.0%  
Other income Rs m18220 8.3%   
Total revenues Rs m2,46610,024 24.6%   
Gross profit Rs m3121,523 20.5%  
Depreciation Rs m64198 32.6%   
Interest Rs m7425 294.1%   
Profit before tax Rs m1911,520 12.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m54390 13.9%   
Profit after tax Rs m1371,130 12.1%  
Gross profit margin %12.715.5 81.9%  
Effective tax rate %28.425.7 110.7%   
Net profit margin %5.611.5 48.4%  
BALANCE SHEET DATA
Current assets Rs m9286,381 14.5%   
Current liabilities Rs m6302,223 28.3%   
Net working cap to sales %12.242.4 28.8%  
Current ratio x1.52.9 51.4%  
Inventory Days Days3031 98.0%  
Debtors Days Days598684 87.5%  
Net fixed assets Rs m1,0043,161 31.8%   
Share capital Rs m74227 32.4%   
"Free" reserves Rs m5866,565 8.9%   
Net worth Rs m6606,792 9.7%   
Long term debt Rs m4111 77,454.7%   
Total assets Rs m1,9329,543 20.2%  
Interest coverage x3.661.0 5.8%   
Debt to equity ratio x0.60 797,109.1%  
Sales to assets ratio x1.31.0 123.3%   
Return on assets %10.912.1 90.3%  
Return on equity %20.716.6 124.5%  
Return on capital %24.822.7 108.9%  
Exports to sales %34.80-   
Imports to sales %24.69.4 262.5%   
Exports (fob) Rs m852NA-   
Imports (cif) Rs m603921 65.5%   
Fx inflow Rs m852634 134.4%   
Fx outflow Rs m603955 63.2%   
Net fx Rs m249-321 -77.7%   
CASH FLOW
From Operations Rs m1411,135 12.4%  
From Investments Rs m-85-1,111 7.7%  
From Financial Activity Rs m-106-235 44.9%  
Net Cashflow Rs m-50-211 23.5%  

Share Holding

Indian Promoters % 62.4 69.1 90.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 1.1 460.6%  
FIIs % 5.0 1.1 468.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 31.0 121.6%  
Shareholders   4,693 43,660 10.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNSHIELD CH With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on SUNSHIELD CH vs GRAUER & WEIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUNSHIELD CH vs GRAUER & WEIL Share Price Performance

Period SUNSHIELD CH GRAUER & WEIL
1-Day 2.73% 0.40%
1-Month -7.01% -5.50%
1-Year 45.46% 95.64%
3-Year CAGR 61.33% 64.14%
5-Year CAGR 37.91% 29.11%

* Compound Annual Growth Rate

Here are more details on the SUNSHIELD CH share price and the GRAUER & WEIL share price.

Moving on to shareholding structures...

The promoters of SUNSHIELD CH hold a 62.4% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNSHIELD CH and the shareholding pattern of GRAUER & WEIL.

Finally, a word on dividends...

In the most recent financial year, SUNSHIELD CH paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.8%.

GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of SUNSHIELD CH, and the dividend history of GRAUER & WEIL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.