X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with Pantaloon - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs FUTURE ENTERPRISES - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

FUTURE ENTERPRISES 
   Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP FUTURE ENTERPRISES SHOPPERS STOP/
FUTURE ENTERPRISES
 
P/E (TTM) x 100.9 35.1 287.6% View Chart
P/BV x 5.4 3.7 145.8% View Chart
Dividend Yield % 0.2 1.6 14.3%  

Financials

 SHOPPERS STOP   FUTURE ENTERPRISES
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-16
FUTURE ENTERPRISES
Mar-14
SHOPPERS STOP/
FUTURE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs446276 161.7%   
Low Rs30163 475.5%   
Sales per share (Unadj.) Rs549.0644.4 85.2%  
Earnings per share (Unadj.) Rs0.23.7 6.6%  
Cash flow per share (Unadj.) Rs16.624.7 67.3%  
Dividends per share (Unadj.) Rs0.750.60 125.0%  
Dividend yield (eoy) %0.20.4 56.8%  
Book value per share (Unadj.) Rs63.0151.1 41.7%  
Shares outstanding (eoy) m83.46215.65 38.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.3 258.5%   
Avg P/E ratio x1,520.445.5 3,339.1%  
P/CF ratio (eoy) x22.56.9 327.4%  
Price / Book Value ratio x5.91.1 528.8%  
Dividend payout %305.316.1 1,895.0%   
Avg Mkt Cap Rs m31,16836,563 85.2%   
No. of employees `0007.4NA-   
Total wages/salary Rs m3,4046,208 54.8%   
Avg. sales/employee Rs Th6,159.1NM-  
Avg. wages/employee Rs Th457.5NM-  
Avg. net profit/employee Rs Th2.8NM-  
INCOME DATA
Net Sales Rs m45,824138,973 33.0%  
Other income Rs m1673,075 5.4%   
Total revenues Rs m45,991142,048 32.4%   
Gross profit Rs m1,9829,436 21.0%  
Depreciation Rs m1,3654,519 30.2%   
Interest Rs m8727,260 12.0%   
Profit before tax Rs m-89734 -12.1%   
Minority Interest Rs m455-147 -309.9%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m0258 0.0%   
Tax Rs m34644 784.1%   
Profit after tax Rs m21803 2.6%  
Gross profit margin %4.36.8 63.7%  
Effective tax rate %-389.06.0 -6,469.7%   
Net profit margin %00.6 7.7%  
BALANCE SHEET DATA
Current assets Rs m7,97853,508 14.9%   
Current liabilities Rs m10,75043,097 24.9%   
Net working cap to sales %-6.17.5 -80.8%  
Current ratio x0.71.2 59.8%  
Inventory Days Days4782 57.3%  
Debtors Days Days812 69.8%  
Net fixed assets Rs m8,68549,138 17.7%   
Share capital Rs m417431 96.8%   
"Free" reserves Rs m4,83421,054 23.0%   
Net worth Rs m5,25432,592 16.1%   
Long term debt Rs m4,75038,101 12.5%   
Total assets Rs m20,796121,488 17.1%  
Interest coverage x0.91.1 81.6%   
Debt to equity ratio x0.91.2 77.3%  
Sales to assets ratio x2.21.1 192.6%   
Return on assets %4.36.6 64.7%  
Return on equity %0.42.5 15.8%  
Return on capital %12.411.5 108.0%  
Exports to sales %00.6 0.0%   
Imports to sales %0.61.2 54.1%   
Exports (fob) Rs mNA884 0.0%   
Imports (cif) Rs m2941,650 17.8%   
Fx inflow Rs m808884 91.4%   
Fx outflow Rs m3951,742 22.7%   
Net fx Rs m413-857 -48.1%   
CASH FLOW
From Operations Rs m1,42422,340 6.4%  
From Investments Rs m-1,763-2,439 72.3%  
From Financial Activity Rs m276-19,021 -1.4%  
Net Cashflow Rs m-63881 -7.2%  

Share Holding

Indian Promoters % 67.3 48.4 139.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 8.4 177.4%  
FIIs % 2.9 20.9 13.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 22.4 67.0%  
Shareholders   8,134 51,581 15.8%  
Pledged promoter(s) holding % 12.6 67.4 18.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   MIRZA INTL  TITAN COMPANY  V-MART RETAIL  PROVOGUE (I) LTD  GITANJALI GEMS LTD  

Compare SHOPPERS STOP With:   WALMART (US)  GOME ELECTRICAL (China)  CARREFOUR (France)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Auto Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the auto sector and banking sector witnessing maximum selling pressure.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Aug 17, 2017 01:23 PM

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 5-YR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS