X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with Pantaloon - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs FUTURE ENTERPRISES - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

FUTURE ENTERPRISES 
   Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP FUTURE ENTERPRISES SHOPPERS STOP/
FUTURE ENTERPRISES
 
P/E (TTM) x 825.6 39.3 2,102.1% View Chart
P/BV x 9.0 4.1 218.5% View Chart
Dividend Yield % 0.1 1.4 10.4%  

Financials

 SHOPPERS STOP   FUTURE ENTERPRISES
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-17
FUTURE ENTERPRISES
Mar-14
SHOPPERS STOP/
FUTURE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs406276 147.2%   
Low Rs26563 418.6%   
Sales per share (Unadj.) Rs588.0644.4 91.2%  
Earnings per share (Unadj.) Rs-9.43.7 -252.1%  
Cash flow per share (Unadj.) Rs8.724.7 35.2%  
Dividends per share (Unadj.) Rs0.750.60 125.0%  
Dividend yield (eoy) %0.20.4 63.2%  
Book value per share (Unadj.) Rs57.4151.1 38.0%  
Shares outstanding (eoy) m83.50215.65 38.7%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.60.3 216.9%   
Avg P/E ratio x-35.745.5 -78.5%  
P/CF ratio (eoy) x38.66.9 561.4%  
Price / Book Value ratio x5.81.1 521.1%  
Dividend payout %-8.016.1 -49.6%   
Avg Mkt Cap Rs m28,01436,563 76.6%   
No. of employees `0007.2NA-   
Total wages/salary Rs m3,8866,208 62.6%   
Avg. sales/employee Rs Th6,785.7NM-  
Avg. wages/employee Rs Th537.1NM-  
Avg. net profit/employee Rs Th-108.3NM-  
INCOME DATA
Net Sales Rs m49,101138,973 35.3%  
Other income Rs m2513,075 8.1%   
Total revenues Rs m49,352142,048 34.7%   
Gross profit Rs m1,7439,436 18.5%  
Depreciation Rs m1,5104,519 33.4%   
Interest Rs m8747,260 12.0%   
Profit before tax Rs m-390734 -53.2%   
Minority Interest Rs m-63-147 42.7%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m-128258 -49.7%   
Tax Rs m20344 459.2%   
Profit after tax Rs m-784803 -97.6%  
Gross profit margin %3.56.8 52.3%  
Effective tax rate %-51.96.0 -863.2%   
Net profit margin %-1.60.6 -276.2%  
BALANCE SHEET DATA
Current assets Rs m7,17153,508 13.4%   
Current liabilities Rs m12,01143,097 27.9%   
Net working cap to sales %-9.97.5 -131.6%  
Current ratio x0.61.2 48.1%  
Inventory Days Days4382 52.2%  
Debtors Days Days412 36.4%  
Net fixed assets Rs m9,42549,138 19.2%   
Share capital Rs m418431 96.8%   
"Free" reserves Rs m4,37521,054 20.8%   
Net worth Rs m4,79232,592 14.7%   
Long term debt Rs m3,71038,101 9.7%   
Total assets Rs m20,565121,488 16.9%  
Interest coverage x0.61.1 50.3%   
Debt to equity ratio x0.81.2 66.2%  
Sales to assets ratio x2.41.1 208.7%   
Return on assets %0.46.6 6.6%  
Return on equity %-16.42.5 -663.8%  
Return on capital %3.411.5 30.0%  
Exports to sales %00.6 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA884 0.0%   
Imports (cif) Rs mNA1,650 0.0%   
Fx inflow Rs m900884 101.7%   
Fx outflow Rs m2341,742 13.4%   
Net fx Rs m666-857 -77.6%   
CASH FLOW
From Operations Rs m1,30422,340 5.8%  
From Investments Rs m-1,498-2,439 61.4%  
From Financial Activity Rs m176-19,021 -0.9%  
Net Cashflow Rs m-18881 -2.0%  

Share Holding

Indian Promoters % 67.3 48.4 139.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 8.4 177.4%  
FIIs % 2.9 20.9 13.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 22.4 67.0%  
Shareholders   8,134 51,581 15.8%  
Pledged promoter(s) holding % 12.6 67.4 18.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   MIRZA INTL  TITAN COMPANY  V-MART RETAIL  PROVOGUE (I) LTD  GITANJALI GEMS LTD  

Compare SHOPPERS STOP With:   CARREFOUR (France)  WALMART (US)  GOME ELECTRICAL (China)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Feb 20, 2018 (Close)

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 8-QTR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS