X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with Pantaloon - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs FUTURE ENTERPRISES - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

FUTURE ENTERPRISES 
   Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP FUTURE ENTERPRISES SHOPPERS STOP/
FUTURE ENTERPRISES
 
P/E (TTM) x 50.4 -140.2 - View Chart
P/BV x 4.4 2.4 183.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SHOPPERS STOP   FUTURE ENTERPRISES
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-18
FUTURE ENTERPRISES
Mar-18
SHOPPERS STOP/
FUTURE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs60262 969.4%   
Low Rs29127 1,078.5%   
Sales per share (Unadj.) Rs420.3103.4 406.3%  
Earnings per share (Unadj.) Rs31.10.8 3,865.3%  
Cash flow per share (Unadj.) Rs44.215.5 285.1%  
Dividends per share (Unadj.) Rs0.750-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs102.882.1 125.2%  
Shares outstanding (eoy) m87.96493.37 17.8%   
Bonus/Rights/Conversions ISIS-  
Price / Sales ratio x1.10.4 246.7%   
Avg P/E ratio x14.355.3 25.9%  
P/CF ratio (eoy) x10.12.9 351.7%  
Price / Book Value ratio x4.30.5 800.4%  
Dividend payout %2.40-   
Avg Mkt Cap Rs m39,28321,980 178.7%   
No. of employees `0007.52.3 326.1%   
Total wages/salary Rs m3,1571,796 175.8%   
Avg. sales/employee Rs Th4,942.122,245.4 22.2%   
Avg. wages/employee Rs Th422.0782.8 53.9%   
Avg. net profit/employee Rs Th366.1173.2 211.3%   
INCOME DATA
Net Sales Rs m36,96751,031 72.4%  
Other income Rs m1651,832 9.0%   
Total revenues Rs m37,13352,863 70.2%   
Gross profit Rs m2,11511,750 18.0%  
Depreciation Rs m1,1497,252 15.8%   
Interest Rs m3775,778 6.5%   
Profit before tax Rs m754553 136.5%   
Minority Interest Rs m094 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,1600-   
Tax Rs m176249 70.6%   
Profit after tax Rs m2,739397 689.1%  
Gross profit margin %5.723.0 24.8%  
Effective tax rate %23.345.0 51.7%   
Net profit margin %7.40.8 951.3%  
BALANCE SHEET DATA
Current assets Rs m5,98328,190 21.2%   
Current liabilities Rs m8,38614,184 59.1%   
Net working cap to sales %-6.527.4 -23.7%  
Current ratio x0.72.0 35.9%  
Inventory Days Days3578 44.8%  
Debtors Days Days556 8.5%  
Net fixed assets Rs m6,90873,441 9.4%   
Share capital Rs m440987 44.6%   
"Free" reserves Rs m8,60539,520 21.8%   
Net worth Rs m9,04440,506 22.3%   
Long term debt Rs m44053,409 0.8%   
Total assets Rs m17,876114,566 15.6%  
Interest coverage x3.01.1 274.0%   
Debt to equity ratio x01.3 3.7%  
Sales to assets ratio x2.10.4 464.3%   
Return on assets %17.45.4 323.3%  
Return on equity %30.31.0 3,086.3%  
Return on capital %34.76.8 507.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m798246 324.9%   
Fx outflow Rs m1531,622 9.4%   
Net fx Rs m645-1,376 -46.9%   
CASH FLOW
From Operations Rs m2,98111,136 26.8%  
From Investments Rs m-351-11,887 3.0%  
From Financial Activity Rs m-1,710938 -182.4%  
Net Cashflow Rs m920187 493.2%  

Share Holding

Indian Promoters % 67.3 48.4 139.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 8.4 177.4%  
FIIs % 2.9 20.9 13.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 22.4 67.0%  
Shareholders   8,134 51,581 15.8%  
Pledged promoter(s) holding % 12.6 67.4 18.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   TITAN  MIRZA INTERNATIONAL  V-MART RETAIL  PROVOGUE (I) LTD  GITANJALI GEMS LTD  

Compare SHOPPERS STOP With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Opens Higher; Power and Realty Stocks Lead(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.4% while the Hang Seng is down 0.8%.

Related Views on News

FUTURE ENTERPRISES 2017-18 Annual Report Analysis (Annual Result Update)

May 10, 2019 | Updated on May 10, 2019

Here's an analysis of the annual report of FUTURE ENTERPRISES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FUTURE ENTERPRISES. Also includes updates on the valuation of FUTURE ENTERPRISES.

SHOPPERS STOP Announces Quarterly Results (4QFY19); Net Profit Down 44.9% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SHOPPERS STOP has posted a net profit of Rs 115 m (down 44.9% YoY). Sales on the other hand came in at Rs 8 bn (down 6.9% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

FUTURE ENTERPRISES Announces Quarterly Results (3QFY19); Net Profit Down 98.7% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, FUTURE ENTERPRISES has posted a net profit of Rs 11 m (down 98.7% YoY). Sales on the other hand came in at Rs 11 bn (up 2.0% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (3QFY19); Net Profit Up 171.1% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, SHOPPERS STOP has posted a net profit of Rs 443 m (up 171.1% YoY). Sales on the other hand came in at Rs 10 bn (up 3.7% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


May 27, 2019 10:25 AM

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 8-QTR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS