Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs FUTURE ENTERPRISES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP FUTURE ENTERPRISES SHOPPERS STOP/
FUTURE ENTERPRISES
 
P/E (TTM) x 121.0 -0.0 - View Chart
P/BV x 42.8 0.0 342,101.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SHOPPERS STOP   FUTURE ENTERPRISES
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-23
FUTURE ENTERPRISES
Mar-21
SHOPPERS STOP/
FUTURE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs81922 3,680.9%   
Low Rs4038 5,336.4%   
Sales per share (Unadj.) Rs366.829.3 1,250.1%  
Earnings per share (Unadj.) Rs10.6-25.2 -42.1%  
Cash flow per share (Unadj.) Rs45.4-9.4 -484.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs17.652.9 33.3%  
Shares outstanding (eoy) m109.65494.31 22.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70.5 328.0%   
Avg P/E ratio x57.7-0.6 -9,750.7%  
P/CF ratio (eoy) x13.5-1.6 -845.9%  
Price / Book Value ratio x34.70.3 12,328.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m66,9897,365 909.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,5231,380 255.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m40,22114,504 277.3%  
Other income Rs m6411,685 38.0%   
Total revenues Rs m40,86216,190 252.4%   
Gross profit Rs m7,0951,675 423.6%  
Depreciation Rs m3,8167,809 48.9%   
Interest Rs m2,3278,167 28.5%   
Profit before tax Rs m1,592-12,616 -12.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m432-179 -241.3%   
Profit after tax Rs m1,160-12,437 -9.3%  
Gross profit margin %17.611.5 152.7%  
Effective tax rate %27.11.4 1,912.5%   
Net profit margin %2.9-85.7 -3.4%  
BALANCE SHEET DATA
Current assets Rs m19,20751,573 37.2%   
Current liabilities Rs m23,99846,600 51.5%   
Net working cap to sales %-11.934.3 -34.7%  
Current ratio x0.81.1 72.3%  
Inventory Days Days24461 5.3%  
Debtors Days Days070 0.4%  
Net fixed assets Rs m23,51666,983 35.1%   
Share capital Rs m5481,140 48.1%   
"Free" reserves Rs m1,38225,021 5.5%   
Net worth Rs m1,93026,161 7.4%   
Long term debt Rs m20839,325 0.5%   
Total assets Rs m42,723118,556 36.0%  
Interest coverage x1.7-0.5 -309.2%   
Debt to equity ratio x0.11.5 7.2%  
Sales to assets ratio x0.90.1 769.5%   
Return on assets %8.2-3.6 -226.6%  
Return on equity %60.1-47.5 -126.4%  
Return on capital %183.2-6.8 -2,697.7%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA42 0.0%   
Fx inflow Rs m1,1570-   
Fx outflow Rs m27442 656.2%   
Net fx Rs m883-42 -2,112.0%   
CASH FLOW
From Operations Rs m5,434-30,059 -18.1%  
From Investments Rs m-29135,877 -0.8%  
From Financial Activity Rs m-5,373-5,549 96.8%  
Net Cashflow Rs m-230268 -85.7%  

Share Holding

Indian Promoters % 64.4 16.4 393.5%  
Foreign collaborators % 1.1 0.0 -  
Indian inst/Mut Fund % 28.8 0.6 4,803.3%  
FIIs % 6.9 0.0 34,250.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.5 83.6 41.2%  
Shareholders   41,376 138,908 29.8%  
Pledged promoter(s) holding % 10.0 61.4 16.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   AVENUE SUPERMARTS     ADITYA VISION    TRENT    ADITYA BIRLA FASHION & RETAIL    


More on Shoppers Stop vs Future Enterprises

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Shoppers Stop vs Future Enterprises Share Price Performance

Period Shoppers Stop Future Enterprises
1-Day -2.78% -1.37%
1-Month 2.47% -11.11%
1-Year 16.95% 22.03%
3-Year CAGR 52.06% -55.26%
5-Year CAGR 11.16% -54.71%

* Compound Annual Growth Rate

Here are more details on the Shoppers Stop share price and the Future Enterprises share price.

Moving on to shareholding structures...

The promoters of Shoppers Stop hold a 65.6% stake in the company. In case of Future Enterprises the stake stands at 16.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Shoppers Stop and the shareholding pattern of Future Enterprises.

Finally, a word on dividends...

In the most recent financial year, Shoppers Stop paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Future Enterprises paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Shoppers Stop, and the dividend history of Future Enterprises.

For a sector overview, read our retailing sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.