Compare Shoppers Stop with Pantaloon - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs FUTURE ENTERPRISES - Comparison Results

SHOPPERS STOP     Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

FUTURE ENTERPRISES 
   Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP FUTURE ENTERPRISES SHOPPERS STOP/
FUTURE ENTERPRISES
 
P/E (TTM) x -476.4 48.2 - View Chart
P/BV x 1.8 0.6 292.9% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 SHOPPERS STOP   FUTURE ENTERPRISES
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-18
FUTURE ENTERPRISES
Mar-18
SHOPPERS STOP/
FUTURE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs60262 969.4%   
Low Rs29127 1,078.5%   
Sales per share (Unadj.) Rs420.3103.4 406.3%  
Earnings per share (Unadj.) Rs31.10.8 3,865.3%  
Cash flow per share (Unadj.) Rs44.215.5 285.1%  
Dividends per share (Unadj.) Rs0.750-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs102.882.1 125.2%  
Shares outstanding (eoy) m87.96493.37 17.8%   
Bonus/Rights/Conversions ISIS-  
Price / Sales ratio x1.10.4 246.7%   
Avg P/E ratio x14.355.3 25.9%  
P/CF ratio (eoy) x10.12.9 351.7%  
Price / Book Value ratio x4.30.5 800.4%  
Dividend payout %2.40-   
Avg Mkt Cap Rs m39,28321,980 178.7%   
No. of employees `0007.52.3 326.1%   
Total wages/salary Rs m3,1571,796 175.8%   
Avg. sales/employee Rs Th4,942.122,245.4 22.2%   
Avg. wages/employee Rs Th422.0782.8 53.9%   
Avg. net profit/employee Rs Th366.1173.2 211.3%   
INCOME DATA
Net Sales Rs m36,96751,031 72.4%  
Other income Rs m1651,832 9.0%   
Total revenues Rs m37,13352,863 70.2%   
Gross profit Rs m2,11511,750 18.0%  
Depreciation Rs m1,1497,252 15.8%   
Interest Rs m3775,778 6.5%   
Profit before tax Rs m754553 136.5%   
Minority Interest Rs m094 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,1600-   
Tax Rs m176249 70.6%   
Profit after tax Rs m2,739397 689.1%  
Gross profit margin %5.723.0 24.8%  
Effective tax rate %23.345.0 51.7%   
Net profit margin %7.40.8 951.3%  
BALANCE SHEET DATA
Current assets Rs m5,98328,190 21.2%   
Current liabilities Rs m8,38614,184 59.1%   
Net working cap to sales %-6.527.4 -23.7%  
Current ratio x0.72.0 35.9%  
Inventory Days Days3578 44.8%  
Debtors Days Days556 8.5%  
Net fixed assets Rs m6,90873,441 9.4%   
Share capital Rs m440987 44.6%   
"Free" reserves Rs m8,60539,520 21.8%   
Net worth Rs m9,04440,506 22.3%   
Long term debt Rs m44053,409 0.8%   
Total assets Rs m17,876114,566 15.6%  
Interest coverage x3.01.1 274.0%   
Debt to equity ratio x01.3 3.7%  
Sales to assets ratio x2.10.4 464.3%   
Return on assets %17.45.4 323.3%  
Return on equity %30.31.0 3,086.3%  
Return on capital %34.76.8 507.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m798246 324.9%   
Fx outflow Rs m1531,622 9.4%   
Net fx Rs m645-1,376 -46.9%   
CASH FLOW
From Operations Rs m2,98111,136 26.8%  
From Investments Rs m-351-11,887 3.0%  
From Financial Activity Rs m-1,710938 -182.4%  
Net Cashflow Rs m920187 493.2%  

Share Holding

Indian Promoters % 67.3 48.4 139.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 8.4 177.4%  
FIIs % 2.9 20.9 13.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 22.4 67.0%  
Shareholders   8,134 51,581 15.8%  
Pledged promoter(s) holding % 12.6 67.4 18.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   V-MART RETAIL  GITANJALI GEMS LTD  PROVOGUE (I) LTD  KEWAL KIRAN CLOTHING  MIRZA INTERNATIONAL  

Compare SHOPPERS STOP With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Ends 674 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended lower. Investors were worried about the economic impact and uncertainty over the coronavirus pandemic.

Related Views on News

FUTURE ENTERPRISES Announces Quarterly Results (1QFY20); Net Profit Up 57.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, FUTURE ENTERPRISES has posted a net profit of Rs 129 m (up 57.5% YoY). Sales on the other hand came in at Rs 11 bn (up 7.8% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (1QFY20); Net Profit Down 101.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SHOPPERS STOP has posted a net profit of Rs 1 m (down 101.2% YoY). Sales on the other hand came in at Rs 9 bn (up 3.3% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

FUTURE ENTERPRISES Announces Quarterly Results (4QFY19); Net Profit Up 199.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, FUTURE ENTERPRISES has posted a net profit of Rs 463 m (up 199.1% YoY). Sales on the other hand came in at Rs 12 bn (up 29.7% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

FUTURE ENTERPRISES 2017-18 Annual Report Analysis (Annual Result Update)

May 10, 2019 | Updated on May 10, 2019

Here's an analysis of the annual report of FUTURE ENTERPRISES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FUTURE ENTERPRISES. Also includes updates on the valuation of FUTURE ENTERPRISES.

SHOPPERS STOP Announces Quarterly Results (4QFY19); Net Profit Down 44.9% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SHOPPERS STOP has posted a net profit of Rs 115 m (down 44.9% YoY). Sales on the other hand came in at Rs 8 bn (down 6.9% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Apr 3, 2020 (Close)

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 5-YR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS