X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with Pantaloon - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs FUTURE ENTERPRISES - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

FUTURE ENTERPRISES 
   Change

Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP FUTURE ENTERPRISES SHOPPERS STOP/
FUTURE ENTERPRISES
 
P/E (TTM) x 42.7 -164.7 - View Chart
P/BV x 4.2 3.5 119.3% View Chart
Dividend Yield % 0.2 1.6 10.1%  

Financials

 SHOPPERS STOP   FUTURE ENTERPRISES
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-18
FUTURE ENTERPRISES
Mar-14
SHOPPERS STOP/
FUTURE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs602276 218.3%   
Low Rs29163 460.0%   
Sales per share (Unadj.) Rs420.3644.4 65.2%  
Earnings per share (Unadj.) Rs31.13.7 836.1%  
Cash flow per share (Unadj.) Rs44.224.7 179.1%  
Dividends per share (Unadj.) Rs0.750.60 125.0%  
Dividend yield (eoy) %0.20.4 47.5%  
Book value per share (Unadj.) Rs102.8151.1 68.0%  
Shares outstanding (eoy) m87.96215.65 40.8%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x1.10.3 403.9%   
Avg P/E ratio x14.345.5 31.5%  
P/CF ratio (eoy) x10.16.9 147.1%  
Price / Book Value ratio x4.31.1 387.2%  
Dividend payout %2.416.1 14.9%   
Avg Mkt Cap Rs m39,28336,563 107.4%   
No. of employees `0007.5NA-   
Total wages/salary Rs m3,1576,208 50.8%   
Avg. sales/employee Rs Th4,942.1NM-  
Avg. wages/employee Rs Th422.0NM-  
Avg. net profit/employee Rs Th366.1NM-  
INCOME DATA
Net Sales Rs m36,967138,973 26.6%  
Other income Rs m1653,075 5.4%   
Total revenues Rs m37,133142,048 26.1%   
Gross profit Rs m2,1159,436 22.4%  
Depreciation Rs m1,1494,519 25.4%   
Interest Rs m3777,260 5.2%   
Profit before tax Rs m754734 102.8%   
Minority Interest Rs m0-147 0.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m2,160258 836.2%   
Tax Rs m17644 398.2%   
Profit after tax Rs m2,739803 341.0%  
Gross profit margin %5.76.8 84.3%  
Effective tax rate %23.36.0 387.2%   
Net profit margin %7.40.6 1,282.1%  
BALANCE SHEET DATA
Current assets Rs m5,98353,508 11.2%   
Current liabilities Rs m8,38643,097 19.5%   
Net working cap to sales %-6.57.5 -86.8%  
Current ratio x0.71.2 57.5%  
Inventory Days Days3582 42.8%  
Debtors Days Days512 40.6%  
Net fixed assets Rs m6,90849,138 14.1%   
Share capital Rs m440431 102.0%   
"Free" reserves Rs m8,60521,054 40.9%   
Net worth Rs m9,04432,592 27.8%   
Long term debt Rs m44038,101 1.2%   
Total assets Rs m17,876121,488 14.7%  
Interest coverage x3.01.1 272.6%   
Debt to equity ratio x01.2 4.2%  
Sales to assets ratio x2.11.1 180.8%   
Return on assets %17.46.6 262.6%  
Return on equity %30.32.5 1,229.0%  
Return on capital %34.711.5 302.6%  
Exports to sales %00.6 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA884 0.0%   
Imports (cif) Rs mNA1,650 0.0%   
Fx inflow Rs m798884 90.2%   
Fx outflow Rs m1531,742 8.8%   
Net fx Rs m645-857 -75.2%   
CASH FLOW
From Operations Rs m2,98122,340 13.3%  
From Investments Rs m-351-2,439 14.4%  
From Financial Activity Rs m-1,710-19,021 9.0%  
Net Cashflow Rs m920881 104.5%  

Share Holding

Indian Promoters % 67.3 48.4 139.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 8.4 177.4%  
FIIs % 2.9 20.9 13.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 22.4 67.0%  
Shareholders   8,134 51,581 15.8%  
Pledged promoter(s) holding % 12.6 67.4 18.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   PROVOGUE (I) LTD  MIRZA INTERNATIONAL  TITAN  KEWAL KIRAN CLOTHING  GITANJALI GEMS LTD  

Compare SHOPPERS STOP With:   WALMART (US)  GOME ELECTRICAL (China)  CARREFOUR (France)  WOOLWORTHS (S. Africa)  



Today's Market

Indian Indices Continue Downtrend; Sensex Ends 495 Points Lower(Closing)

Indian share markets witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

FUTURE ENTERPRISES Announces Quarterly Results (3QFY19); Net Profit Down 98.7% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, FUTURE ENTERPRISES has posted a net profit of Rs 11 m (down 98.7% YoY). Sales on the other hand came in at Rs 11 bn (up 2.0% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (3QFY19); Net Profit Up 171.1% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, SHOPPERS STOP has posted a net profit of Rs 443 m (up 171.1% YoY). Sales on the other hand came in at Rs 10 bn (up 3.7% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

FUTURE ENTERPRISES Announces Quarterly Results (2QFY19); Net Profit Up 460.3% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, FUTURE ENTERPRISES has posted a net profit of Rs 70 m (up 460.3% YoY). Sales on the other hand came in at Rs 12 bn (up 9.3% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.

SHOPPERS STOP Announces Quarterly Results (2QFY19); Net Profit Up 160.6% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, SHOPPERS STOP has posted a net profit of Rs 132 m (up 160.6% YoY). Sales on the other hand came in at Rs 9 bn (up 3.2% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Apr 22, 2019 (Close)

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 8-QTR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS