X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with Provogue (I) Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs PROVOGUE (I) LTD - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP PROVOGUE (I) LTD SHOPPERS STOP/
PROVOGUE (I) LTD
 
P/E (TTM) x 98.5 -0.2 - View Chart
P/BV x 5.2 0.1 6,250.0% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 SHOPPERS STOP   PROVOGUE (I) LTD
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-16
PROVOGUE (I) LTD
Mar-14
SHOPPERS STOP/
PROVOGUE (I) LTD
5-Yr Chart
Click to enlarge
High Rs44611 4,053.6%   
Low Rs3016 5,375.0%   
Sales per share (Unadj.) Rs549.072.6 756.3%  
Earnings per share (Unadj.) Rs0.2-0.5 -53.5%  
Cash flow per share (Unadj.) Rs16.60.4 4,586.7%  
Dividends per share (Unadj.) Rs0.750-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs63.049.9 126.2%  
Shares outstanding (eoy) m83.46114.36 73.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.1 594.9%   
Avg P/E ratio x1,520.4-18.1 -8,409.4%  
P/CF ratio (eoy) x22.522.9 98.1%  
Price / Book Value ratio x5.90.2 3,566.5%  
Dividend payout %305.30-   
Avg Mkt Cap Rs m31,168949 3,283.7%   
No. of employees `0007.40.2 3,166.0%   
Total wages/salary Rs m3,404172 1,984.6%   
Avg. sales/employee Rs Th6,159.135,328.9 17.4%   
Avg. wages/employee Rs Th457.5729.8 62.7%   
Avg. net profit/employee Rs Th2.8-223.4 -1.2%   
INCOME DATA
Net Sales Rs m45,8248,302 551.9%  
Other income Rs m167193 86.6%   
Total revenues Rs m45,9918,495 541.4%   
Gross profit Rs m1,982612 323.6%  
Depreciation Rs m1,36594 1,454.0%   
Interest Rs m872520 167.9%   
Profit before tax Rs m-89192 -46.4%   
Minority Interest Rs m45513 3,397.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-249 0.0%   
Tax Rs m3468 4,166.3%   
Profit after tax Rs m21-53 -39.0%  
Gross profit margin %4.37.4 58.6%  
Effective tax rate %-389.04.3 -8,983.9%   
Net profit margin %0-0.6 -7.1%  
BALANCE SHEET DATA
Current assets Rs m7,9789,805 81.4%   
Current liabilities Rs m10,7505,046 213.0%   
Net working cap to sales %-6.157.3 -10.6%  
Current ratio x0.71.9 38.2%  
Inventory Days Days47155 30.4%  
Debtors Days Days8149 5.4%  
Net fixed assets Rs m8,685490 1,774.2%   
Share capital Rs m417114 364.8%   
"Free" reserves Rs m4,8345,371 90.0%   
Net worth Rs m5,2545,707 92.1%   
Long term debt Rs m4,750882 538.7%   
Total assets Rs m20,79611,664 178.3%  
Interest coverage x0.91.4 65.6%   
Debt to equity ratio x0.90.2 585.1%  
Sales to assets ratio x2.20.7 309.6%   
Return on assets %4.34.0 107.2%  
Return on equity %0.4-0.9 -42.4%  
Return on capital %12.47.2 171.6%  
Exports to sales %023.4 0.0%   
Imports to sales %0.69.4 6.9%   
Exports (fob) Rs mNA1,942 0.0%   
Imports (cif) Rs m294778 37.8%   
Fx inflow Rs m8081,942 41.6%   
Fx outflow Rs m395806 49.0%   
Net fx Rs m4131,136 36.4%   
CASH FLOW
From Operations Rs m1,424-1,453 -98.0%  
From Investments Rs m-1,763411 -428.9%  
From Financial Activity Rs m276984 28.0%  
Net Cashflow Rs m-63-59 108.3%  

Share Holding

Indian Promoters % 67.3 43.4 155.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 0.8 1,839.5%  
FIIs % 2.9 5.0 58.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 50.8 29.5%  
Shareholders   8,134 34,401 23.6%  
Pledged promoter(s) holding % 12.6 44.1 28.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   V-MART RETAIL  KEWAL KIRAN CLOTH  MIRZA INTL  TITAN COMPANY  GITANJALI GEMS LTD  

Compare SHOPPERS STOP With:   CARREFOUR (France)  GOME ELECTRICAL (China)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Aug 18, 2017 (Close)

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 8-QTR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS