Compare Shoppers Stop with Provogue (I) Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs PROVOGUE (I) LTD - Comparison Results

SHOPPERS STOP     Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP PROVOGUE (I) LTD SHOPPERS STOP/
PROVOGUE (I) LTD
 
P/E (TTM) x -483.3 -0.1 - View Chart
P/BV x 1.8 0.0 12,115.6% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 SHOPPERS STOP   PROVOGUE (I) LTD
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-18
PROVOGUE (I) LTD
Mar-14
SHOPPERS STOP/
PROVOGUE (I) LTD
5-Yr Chart
Click to enlarge
High Rs60211 5,472.7%   
Low Rs2916 5,200.0%   
Sales per share (Unadj.) Rs420.372.6 578.9%  
Earnings per share (Unadj.) Rs31.1-0.5 -6,782.0%  
Cash flow per share (Unadj.) Rs44.20.4 12,208.7%  
Dividends per share (Unadj.) Rs0.750-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs102.849.9 206.1%  
Shares outstanding (eoy) m87.96114.36 76.9%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x1.10.1 929.5%   
Avg P/E ratio x14.3-18.1 -79.3%  
P/CF ratio (eoy) x10.122.9 44.1%  
Price / Book Value ratio x4.30.2 2,611.3%  
Dividend payout %2.40-   
Avg Mkt Cap Rs m39,283949 4,138.6%   
No. of employees `0007.50.2 3,183.0%   
Total wages/salary Rs m3,157172 1,840.6%   
Avg. sales/employee Rs Th4,942.135,328.9 14.0%   
Avg. wages/employee Rs Th422.0729.8 57.8%   
Avg. net profit/employee Rs Th366.1-223.4 -163.9%   
INCOME DATA
Net Sales Rs m36,9678,302 445.3%  
Other income Rs m165193 85.7%   
Total revenues Rs m37,1338,495 437.1%   
Gross profit Rs m2,115612 345.3%  
Depreciation Rs m1,14994 1,223.6%   
Interest Rs m377520 72.5%   
Profit before tax Rs m754192 393.5%   
Minority Interest Rs m013 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,160-249 -866.4%   
Tax Rs m1768 2,115.7%   
Profit after tax Rs m2,739-53 -5,216.4%  
Gross profit margin %5.77.4 77.6%  
Effective tax rate %23.34.3 537.7%   
Net profit margin %7.4-0.6 -1,171.5%  
BALANCE SHEET DATA
Current assets Rs m5,9839,805 61.0%   
Current liabilities Rs m8,3865,046 166.2%   
Net working cap to sales %-6.557.3 -11.3%  
Current ratio x0.71.9 36.7%  
Inventory Days Days35155 22.7%  
Debtors Days Days5149 3.2%  
Net fixed assets Rs m6,908490 1,411.2%   
Share capital Rs m440114 384.4%   
"Free" reserves Rs m8,6055,371 160.2%   
Net worth Rs m9,0445,707 158.5%   
Long term debt Rs m440882 49.9%   
Total assets Rs m17,87611,664 153.3%  
Interest coverage x3.01.4 219.3%   
Debt to equity ratio x00.2 31.5%  
Sales to assets ratio x2.10.7 290.5%   
Return on assets %17.44.0 435.2%  
Return on equity %30.3-0.9 -3,291.4%  
Return on capital %34.77.2 480.9%  
Exports to sales %023.4 0.0%   
Imports to sales %09.4 0.0%   
Exports (fob) Rs mNA1,942 0.0%   
Imports (cif) Rs mNA778 0.0%   
Fx inflow Rs m7981,942 41.1%   
Fx outflow Rs m153806 19.0%   
Net fx Rs m6451,136 56.8%   
CASH FLOW
From Operations Rs m2,981-1,453 -205.1%  
From Investments Rs m-351411 -85.3%  
From Financial Activity Rs m-1,710984 -173.8%  
Net Cashflow Rs m920-59 -1,571.9%  

Share Holding

Indian Promoters % 67.3 43.4 155.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 0.8 1,839.5%  
FIIs % 2.9 5.0 58.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 50.8 29.5%  
Shareholders   8,134 34,401 23.6%  
Pledged promoter(s) holding % 12.6 44.1 28.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   FUTURE ENTERPRISES  TITAN  V-MART RETAIL  MIRZA INTERNATIONAL  GITANJALI GEMS LTD  

Compare SHOPPERS STOP With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex Zooms 2,476 Points; Banking, Energy and Automobile Stocks Rally(Closing)

Indian share markets continued to trade in the green during closing hours and ended their day on a strong note.

Related Views on News

SHOPPERS STOP Announces Quarterly Results (1QFY20); Net Profit Down 101.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SHOPPERS STOP has posted a net profit of Rs 1 m (down 101.2% YoY). Sales on the other hand came in at Rs 9 bn (up 3.3% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

SHOPPERS STOP Announces Quarterly Results (4QFY19); Net Profit Down 44.9% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SHOPPERS STOP has posted a net profit of Rs 115 m (down 44.9% YoY). Sales on the other hand came in at Rs 8 bn (down 6.9% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

PROVOGUE (I) LTD Announces Quarterly Results (3QFY19); Net Profit Up 74.3% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, PROVOGUE (I) LTD has posted a net profit of Rs 147 m (up 74.3% YoY). Sales on the other hand came in at Rs 259 m (up 141.6% YoY). Read on for a complete analysis of PROVOGUE (I) LTD's quarterly results.

SHOPPERS STOP Announces Quarterly Results (3QFY19); Net Profit Up 171.1% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, SHOPPERS STOP has posted a net profit of Rs 443 m (up 171.1% YoY). Sales on the other hand came in at Rs 10 bn (up 3.7% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

PROVOGUE (I) LTD Announces Quarterly Results (2QFY19); Net Profit Up 72.9% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, PROVOGUE (I) LTD has posted a net profit of Rs 123 m (up 72.9% YoY). Sales on the other hand came in at Rs 107 m (down 56.3% YoY). Read on for a complete analysis of PROVOGUE (I) LTD's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)

Mar 31, 2020

The promoters are buying these smallcaps amid the coronavirus outbreak.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Apr 7, 2020 (Close)

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 5-YR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS