X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with Trent Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs TRENT LTD - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

TRENT LTD 
   Change

Trent Ltd, a Tata Group company, is one of the oldest retail players with presence in the lifestyle and value retailing business. The company operates in many formats namely Westside, Star Bazaar, a hypermarket chain, Landmark, books and music chain,... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP TRENT LTD SHOPPERS STOP/
TRENT LTD
 
P/E (TTM) x 124.6 120.0 103.8% View Chart
P/BV x 6.6 6.9 96.4% View Chart
Dividend Yield % 0.2 6.4 2.8%  

Financials

 SHOPPERS STOP   TRENT LTD
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-16
TRENT LTD
Mar-16
SHOPPERS STOP/
TRENT LTD
5-Yr Chart
Click to enlarge
High Rs4461,750 25.5%   
Low Rs3011,114 27.0%   
Sales per share (Unadj.) Rs549.0721.4 76.1%  
Earnings per share (Unadj.) Rs0.218.9 1.3%  
Cash flow per share (Unadj.) Rs16.639.2 42.3%  
Dividends per share (Unadj.) Rs0.7519.00 3.9%  
Dividend yield (eoy) %0.21.3 15.1%  
Book value per share (Unadj.) Rs63.0432.8 14.5%  
Shares outstanding (eoy) m83.4633.23 251.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.72.0 34.3%   
Avg P/E ratio x1,520.475.6 2,011.6%  
P/CF ratio (eoy) x22.536.5 61.7%  
Price / Book Value ratio x5.93.3 179.3%  
Dividend payout %305.3100.3 304.4%   
Avg Mkt Cap Rs m31,16847,570 65.5%   
No. of employees `0007.43.9 192.0%   
Total wages/salary Rs m3,4042,121 160.5%   
Avg. sales/employee Rs Th6,159.16,185.1 99.6%   
Avg. wages/employee Rs Th457.5547.2 83.6%   
Avg. net profit/employee Rs Th2.8162.4 1.7%   
INCOME DATA
Net Sales Rs m45,82423,974 191.1%  
Other income Rs m167662 25.2%   
Total revenues Rs m45,99124,635 186.7%   
Gross profit Rs m1,9821,366 145.1%  
Depreciation Rs m1,365675 202.4%   
Interest Rs m872356 245.4%   
Profit before tax Rs m-89998 -8.9%   
Minority Interest Rs m4551 65,028.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m034 0.0%   
Tax Rs m346403 85.8%   
Profit after tax Rs m21629 3.3%  
Gross profit margin %4.35.7 75.9%  
Effective tax rate %-389.040.4 -963.3%   
Net profit margin %02.6 1.7%  
BALANCE SHEET DATA
Current assets Rs m7,9786,887 115.8%   
Current liabilities Rs m10,7507,117 151.1%   
Net working cap to sales %-6.1-1.0 632.9%  
Current ratio x0.71.0 76.7%  
Inventory Days Days4754 87.1%  
Debtors Days Days83 280.0%  
Net fixed assets Rs m8,6858,330 104.3%   
Share capital Rs m417332 125.6%   
"Free" reserves Rs m4,83413,111 36.9%   
Net worth Rs m5,25414,381 36.5%   
Long term debt Rs m4,750875 542.8%   
Total assets Rs m20,79622,989 90.5%  
Interest coverage x0.93.8 23.6%   
Debt to equity ratio x0.90.1 1,485.7%  
Sales to assets ratio x2.21.0 211.3%   
Return on assets %4.34.3 100.2%  
Return on equity %0.44.4 8.9%  
Return on capital %12.49.1 136.1%  
Exports to sales %00-   
Imports to sales %0.63.4 18.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m294818 36.0%   
Fx inflow Rs m808262 308.0%   
Fx outflow Rs m395910 43.4%   
Net fx Rs m413-648 -63.7%   
CASH FLOW
From Operations Rs m1,4241,194 119.3%  
From Investments Rs m-1,763-752 234.7%  
From Financial Activity Rs m276-368 -75.0%  
Net Cashflow Rs m-6375 -84.3%  

Share Holding

Indian Promoters % 67.3 32.6 206.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 19.7 75.6%  
FIIs % 2.9 19.3 15.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 28.4 52.8%  
Shareholders   8,134 36,361 22.4%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   GITANJALI GEMS LTD  PROVOGUE (I) LTD  MIRZA INTL  V-MART RETAIL  KEWAL KIRAN CLOTH  

Compare SHOPPERS STOP With:   GOME ELECTRICAL (China)  CARREFOUR (France)  WALMART (US)  WOOLWORTHS (S. Africa)  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Sep 22, 2017 (Close)

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP - TRENT LTD COMPARISON

COMPARE SHOPPERS STOP WITH

MARKET STATS