X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Shoppers Stop with V-Mart Retail - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs V-MART RETAIL - Comparison Results

SHOPPERS STOP    Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP V-MART RETAIL SHOPPERS STOP/
V-MART RETAIL
 
P/E (TTM) x 105.7 66.4 159.2% View Chart
P/BV x 5.6 11.4 49.3% View Chart
Dividend Yield % 0.2 0.1 243.8%  

Financials

 SHOPPERS STOP   V-MART RETAIL
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-16
V-MART RETAIL
Mar-16
SHOPPERS STOP/
V-MART RETAIL
5-Yr Chart
Click to enlarge
High Rs446683 65.3%   
Low Rs301431 69.9%   
Sales per share (Unadj.) Rs549.0447.9 122.6%  
Earnings per share (Unadj.) Rs0.215.3 1.6%  
Cash flow per share (Unadj.) Rs16.625.8 64.3%  
Dividends per share (Unadj.) Rs0.751.25 60.0%  
Dividend yield (eoy) %0.20.2 89.4%  
Book value per share (Unadj.) Rs63.0127.7 49.3%  
Shares outstanding (eoy) m83.4618.07 461.9%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.71.2 54.7%   
Avg P/E ratio x1,520.436.4 4,177.1%  
P/CF ratio (eoy) x22.521.6 104.3%  
Price / Book Value ratio x5.94.4 136.0%  
Dividend payout %305.38.2 3,736.4%   
Avg Mkt Cap Rs m31,16810,060 309.8%   
No. of employees `0007.44.3 174.9%   
Total wages/salary Rs m3,404623 546.8%   
Avg. sales/employee Rs Th6,159.11,902.6 323.7%   
Avg. wages/employee Rs Th457.5146.3 312.6%   
Avg. net profit/employee Rs Th2.865.0 4.2%   
INCOME DATA
Net Sales Rs m45,8248,094 566.2%  
Other income Rs m16710 1,605.8%   
Total revenues Rs m45,9918,104 567.5%   
Gross profit Rs m1,982620 319.9%  
Depreciation Rs m1,365190 718.2%   
Interest Rs m87231 2,805.1%   
Profit before tax Rs m-89409 -21.7%   
Minority Interest Rs m4550-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m014 0.0%   
Tax Rs m346147 235.6%   
Profit after tax Rs m21276 7.4%  
Gross profit margin %4.37.7 56.5%  
Effective tax rate %-389.035.9 -1,083.2%   
Net profit margin %03.4 1.3%  
BALANCE SHEET DATA
Current assets Rs m7,9782,364 337.5%   
Current liabilities Rs m10,7501,420 757.3%   
Net working cap to sales %-6.111.7 -51.9%  
Current ratio x0.71.7 44.6%  
Inventory Days Days4792 51.1%  
Debtors Days Days80-  
Net fixed assets Rs m8,6851,126 771.0%   
Share capital Rs m417181 230.9%   
"Free" reserves Rs m4,8342,111 229.0%   
Net worth Rs m5,2542,307 227.8%   
Long term debt Rs m4,7500-   
Total assets Rs m20,7963,832 542.7%  
Interest coverage x0.914.1 6.3%   
Debt to equity ratio x0.90-  
Sales to assets ratio x2.22.1 104.3%   
Return on assets %4.38.0 53.5%  
Return on equity %0.412.0 3.3%  
Return on capital %12.419.7 62.9%  
Exports to sales %00-   
Imports to sales %0.60 3,246.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2942 18,381.3%   
Fx inflow Rs m8080-   
Fx outflow Rs m3952 18,290.3%   
Net fx Rs m413-2 -19,112.5%   
CASH FLOW
From Operations Rs m1,424513 277.7%  
From Investments Rs m-1,763-424 415.7%  
From Financial Activity Rs m276-95 -291.0%  
Net Cashflow Rs m-63-6 1,074.6%  

Share Holding

Indian Promoters % 67.3 57.6 116.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.9 6.8 219.1%  
FIIs % 2.9 23.1 12.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 12.5 120.0%  
Shareholders   8,134 3,691 220.4%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   PROVOGUE (I) LTD  MIRZA INTL  TITAN COMPANY  GITANJALI GEMS LTD  FUTURE ENTERPRISES  

Compare SHOPPERS STOP With:   WALMART (US)  CARREFOUR (France)  GOME ELECTRICAL (China)  WOOLWORTHS (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

Avenue Supermarts Ltd. (IPO)

Mar 7, 2017

Equitymaster analyses Initial Public Offering (IPO) of Avenue Supermarts Limited.

Titan: Beating the Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 14, 2017

Titan Industries declared its results for the third quarter of financial year 2017 (3QFY17). While topline growth was 14.7% YoY, net profit grew by 13.1% YoY during the quarter. Here is our analysis of the results.

Titan: Margin Improvement Saves the Day (Quarterly Results Update - Detailed)

Nov 16, 2016

Titan Industries declared its results for the second quarter of financial year 2017 (2QFY17). While topline growth was flat, net profit grew by 23.5% YoY during the quarter. Here is our analysis of the results.

Titan: Jewellery Business Lights up the Quarter (Quarterly Results Update - Detailed)

Aug 10, 2017

However, growth at these levels are unlikely to be sustainable.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SHOPPERS STOP SHARE PRICE


Aug 24, 2017 12:41 PM

TRACK SHOPPERS STOP

  • Track your investment in SHOPPERS STOP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SHOPPERS STOP 8-QTR ANALYSIS

COMPARE SHOPPERS STOP WITH

MARKET STATS