X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare STC INDIA with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

STC INDIA vs THOMAS COOK INDIA - Comparison Results

STC INDIA    Change

Set up in 1956, State Trading Corporation of India Ltd. (STCIL) is a state-owned company engaged in the business of trading bulk commodities like foodgrains, edible oil, fertilizers, chemicals, pharmaceuticals, hydro-carbons, minerals. The company pl... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    STC INDIA THOMAS COOK INDIA STC INDIA/
THOMAS COOK INDIA
 
P/E (TTM) x 26.5 45.7 58.0% View Chart
P/BV x 0.7 1.0 69.7% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 STC INDIA   THOMAS COOK INDIA
EQUITY SHARE DATA
    STC INDIA
Mar-15
THOMAS COOK INDIA
Mar-18
STC INDIA/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs186292 63.7%   
Low Rs140202 69.3%   
Sales per share (Unadj.) Rs2,415.7303.8 795.1%  
Earnings per share (Unadj.) Rs4.4165.6 2.6%  
Cash flow per share (Unadj.) Rs7.7169.3 4.5%  
Dividends per share (Unadj.) Rs00.38 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs173.2234.2 73.9%  
Shares outstanding (eoy) m60.00370.21 16.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.10.8 8.3%   
Avg P/E ratio x37.31.5 2,503.1%  
P/CF ratio (eoy) x21.21.5 1,450.3%  
Price / Book Value ratio x0.91.1 89.2%  
Dividend payout %00.2 0.0%   
Avg Mkt Cap Rs m9,77791,442 10.7%   
No. of employees `0000.72.4 30.5%   
Total wages/salary Rs m1,00453,022 1.9%   
Avg. sales/employee Rs Th196,395.846,442.4 422.9%   
Avg. wages/employee Rs Th1,360.621,891.9 6.2%   
Avg. net profit/employee Rs Th354.925,315.4 1.4%   
INCOME DATA
Net Sales Rs m144,940112,483 128.9%  
Other income Rs m2,4151,338 180.5%   
Total revenues Rs m147,355113,822 129.5%   
Gross profit Rs m-3014,005 -7.5%  
Depreciation Rs m2001,367 14.6%   
Interest Rs m1,5781,490 105.9%   
Profit before tax Rs m3362,487 13.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m11167 6.6%   
Extraordinary Inc (Exp) Rs m-3358,255 -0.1%   
Tax Rs m52-406 -12.8%   
Profit after tax Rs m26261,314 0.4%  
Gross profit margin %-0.23.6 -5.8%  
Effective tax rate %15.5-16.3 -95.1%   
Net profit margin %0.254.5 0.3%  
BALANCE SHEET DATA
Current assets Rs m24,97728,926 86.3%   
Current liabilities Rs m21,75228,153 77.3%   
Net working cap to sales %2.20.7 323.8%  
Current ratio x1.11.0 111.8%  
Inventory Days Days00 391.6%  
Debtors Days Days6128 219.5%  
Net fixed assets Rs m9,59917,362 55.3%   
Share capital Rs m600370 162.1%   
"Free" reserves Rs m9,78986,339 11.3%   
Net worth Rs m10,38986,709 12.0%   
Long term debt Rs m1,7632,310 76.3%   
Total assets Rs m46,589122,042 38.2%  
Interest coverage x1.22.7 45.4%   
Debt to equity ratio x0.20 636.9%  
Sales to assets ratio x3.10.9 337.5%   
Return on assets %3.951.5 7.7%  
Return on equity %2.570.7 3.6%  
Return on capital %15.670.1 22.2%  
Exports to sales %0.90-   
Imports to sales %77.20-   
Exports (fob) Rs m1,264NA-   
Imports (cif) Rs m111,860NA-   
Fx inflow Rs m1,264388 325.4%   
Fx outflow Rs m111,912139 80,802.7%   
Net fx Rs m-110,648250 -44,276.9%   
CASH FLOW
From Operations Rs m244-2,442 -10.0%  
From Investments Rs m166-999 -16.6%  
From Financial Activity Rs m-9264,767 -19.4%  
Net Cashflow Rs m-516-2,254 22.9%  

Share Holding

Indian Promoters % 90.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 2.0 0.2 1,000.0%  
FIIs % 0.2 12.4 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.9 12.4 63.7%  
Shareholders   27,829 34,019 81.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare STC INDIA With:   EDELWEISS FINANCIAL  REPCO HOME  REDINGTON (INDIA)  TATA INVEST. CORP.  BAJAJ FINANCE  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

STC INDIA SHARE PRICE


Nov 16, 2018 (Close)

TRACK STC INDIA

  • Track your investment in STC INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

STC INDIA 8-QTR ANALYSIS

COMPARE STC INDIA WITH

MARKET STATS