X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare STC INDIA with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

STC INDIA vs THOMAS COOK INDIA - Comparison Results

STC INDIA    Change

Set up in 1956, State Trading Corporation of India Ltd. (STCIL) is a state-owned company engaged in the business of trading bulk commodities like foodgrains, edible oil, fertilizers, chemicals, pharmaceuticals, hydro-carbons, minerals. The company pl... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    STC INDIA THOMAS COOK INDIA STC INDIA/
THOMAS COOK INDIA
 
P/E (TTM) x -6.3 885.6 - View Chart
P/BV x 0.9 4.2 22.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 STC INDIA   THOMAS COOK INDIA
EQUITY SHARE DATA
    STC INDIA
Mar-15
THOMAS COOK INDIA
Mar-17
STC INDIA/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs186238 78.0%   
Low Rs140166 84.5%   
Sales per share (Unadj.) Rs2,415.7234.2 1,031.6%  
Earnings per share (Unadj.) Rs4.42.1 206.1%  
Cash flow per share (Unadj.) Rs7.74.4 174.0%  
Dividends per share (Unadj.) Rs00.38 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs173.241.5 417.6%  
Shares outstanding (eoy) m60.00366.76 16.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.10.9 7.8%   
Avg P/E ratio x37.395.3 39.2%  
P/CF ratio (eoy) x21.245.6 46.4%  
Price / Book Value ratio x0.94.9 19.3%  
Dividend payout %017.9 0.0%   
Avg Mkt Cap Rs m9,77774,049 13.2%   
No. of employees `0000.72.3 32.3%   
Total wages/salary Rs m1,00440,539 2.5%   
Avg. sales/employee Rs Th196,395.837,584.2 522.5%   
Avg. wages/employee Rs Th1,360.617,741.3 7.7%   
Avg. net profit/employee Rs Th354.9339.9 104.4%   
INCOME DATA
Net Sales Rs m144,94085,880 168.8%  
Other income Rs m2,415750 321.9%   
Total revenues Rs m147,35586,630 170.1%   
Gross profit Rs m-3013,319 -9.1%  
Depreciation Rs m200846 23.7%   
Interest Rs m1,5781,309 120.5%   
Profit before tax Rs m3361,914 17.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m111 853.8%   
Extraordinary Inc (Exp) Rs m-330-   
Tax Rs m521,138 4.6%   
Profit after tax Rs m262777 33.7%  
Gross profit margin %-0.23.9 -5.4%  
Effective tax rate %15.559.5 26.1%   
Net profit margin %0.20.9 20.0%  
BALANCE SHEET DATA
Current assets Rs m24,97734,451 72.5%   
Current liabilities Rs m21,75232,401 67.1%   
Net working cap to sales %2.22.4 93.2%  
Current ratio x1.11.1 108.0%  
Inventory Days Days00 43.3%  
Debtors Days Days6140 153.1%  
Net fixed assets Rs m9,59922,384 42.9%   
Share capital Rs m600367 163.6%   
"Free" reserves Rs m9,78914,840 66.0%   
Net worth Rs m10,38915,206 68.3%   
Long term debt Rs m1,7637,376 23.9%   
Total assets Rs m46,58964,131 72.6%  
Interest coverage x1.22.5 49.3%   
Debt to equity ratio x0.20.5 35.0%  
Sales to assets ratio x3.11.3 232.3%   
Return on assets %3.93.3 121.4%  
Return on equity %2.55.1 49.4%  
Return on capital %15.614.3 109.0%  
Exports to sales %0.90-   
Imports to sales %77.20-   
Exports (fob) Rs m1,264NA-   
Imports (cif) Rs m111,860NA-   
Fx inflow Rs m1,264333 379.3%   
Fx outflow Rs m111,912125 89,243.8%   
Net fx Rs m-110,648208 -53,247.3%   
CASH FLOW
From Operations Rs m2442,855 8.5%  
From Investments Rs m166-2,665 -6.2%  
From Financial Activity Rs m-9261,551 -59.7%  
Net Cashflow Rs m-5161,779 -29.0%  

Share Holding

Indian Promoters % 90.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 2.0 0.2 1,000.0%  
FIIs % 0.2 12.4 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.9 12.4 63.7%  
Shareholders   27,829 34,019 81.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare STC INDIA With:   NESCO LIMITED  TIL LTD  IL&FS INV. MANAGERS  INGERSOLL RAND  CCL INTERNATIONAL  



Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

STC INDIA SHARE PRICE


Jan 22, 2018 (Close)

TRACK STC INDIA

  • Track your investment in STC INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE STC INDIA WITH

MARKET STATS