Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SATIA INDUSTRIES vs N.R.AGARWAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SATIA INDUSTRIES N.R.AGARWAL SATIA INDUSTRIES/
N.R.AGARWAL
 
P/E (TTM) x 5.0 5.7 87.5% View Chart
P/BV x 1.5 1.2 127.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 SATIA INDUSTRIES   N.R.AGARWAL
EQUITY SHARE DATA
    SATIA INDUSTRIES
Mar-23
N.R.AGARWAL
Mar-23
SATIA INDUSTRIES/
N.R.AGARWAL
5-Yr Chart
Click to enlarge
High Rs164427 38.5%   
Low Rs101198 51.1%   
Sales per share (Unadj.) Rs188.41,037.6 18.2%  
Earnings per share (Unadj.) Rs19.258.3 32.9%  
Cash flow per share (Unadj.) Rs39.979.4 50.3%  
Dividends per share (Unadj.) Rs0.400-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs73.3373.5 19.6%  
Shares outstanding (eoy) m100.0017.02 587.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.3 234.1%   
Avg P/E ratio x6.95.4 129.0%  
P/CF ratio (eoy) x3.33.9 84.5%  
Price / Book Value ratio x1.80.8 216.5%  
Dividend payout %2.10-   
Avg Mkt Cap Rs m13,2685,314 249.7%   
No. of employees `000NANA-   
Total wages/salary Rs m916777 118.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,83717,661 106.7%  
Other income Rs m141129 108.6%   
Total revenues Rs m18,97817,790 106.7%   
Gross profit Rs m4,1181,844 223.3%  
Depreciation Rs m2,071358 578.4%   
Interest Rs m352138 255.2%   
Profit before tax Rs m1,8351,477 124.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-87484 -17.9%   
Profit after tax Rs m1,922993 193.5%  
Gross profit margin %21.910.4 209.4%  
Effective tax rate %-4.732.8 -14.4%   
Net profit margin %10.25.6 181.4%  
BALANCE SHEET DATA
Current assets Rs m4,3743,394 128.9%   
Current liabilities Rs m2,9691,499 198.1%   
Net working cap to sales %7.510.7 69.5%  
Current ratio x1.52.3 65.1%  
Inventory Days Days1120 57.1%  
Debtors Days Days369285 129.3%  
Net fixed assets Rs m9,0027,015 128.3%   
Share capital Rs m100170 58.8%   
"Free" reserves Rs m7,2326,186 116.9%   
Net worth Rs m7,3326,356 115.3%   
Long term debt Rs m2,5781,328 194.1%   
Total assets Rs m13,37710,409 128.5%  
Interest coverage x6.211.7 53.1%   
Debt to equity ratio x0.40.2 168.3%  
Sales to assets ratio x1.41.7 83.0%   
Return on assets %17.010.9 156.4%  
Return on equity %26.215.6 167.8%  
Return on capital %22.121.0 105.0%  
Exports to sales %0.615.5 3.8%   
Imports to sales %9.129.4 31.0%   
Exports (fob) Rs m1112,734 4.1%   
Imports (cif) Rs m1,7125,185 33.0%   
Fx inflow Rs m1112,734 4.1%   
Fx outflow Rs m2,0745,185 40.0%   
Net fx Rs m-1,963-2,451 80.1%   
CASH FLOW
From Operations Rs m2,8211,290 218.7%  
From Investments Rs m-1,944-964 201.7%  
From Financial Activity Rs m-883-246 358.3%  
Net Cashflow Rs m-680 -7.2%  

Share Holding

Indian Promoters % 49.9 74.0 67.4%  
Foreign collaborators % 2.6 0.0 -  
Indian inst/Mut Fund % 2.9 0.4 730.0%  
FIIs % 2.8 0.4 728.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.5 26.0 182.6%  
Shareholders   61,386 9,794 626.8%  
Pledged promoter(s) holding % 0.0 99.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SATIA INDUSTRIES With:   JK PAPER    WEST COAST PAPER MILLS    SESHASAYEE PAPER    ANDHRA PAPER    ORIENT PAPER    


More on SATIA INDUSTRIES vs N.R.AGARWAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SATIA INDUSTRIES vs N.R.AGARWAL Share Price Performance

Period SATIA INDUSTRIES N.R.AGARWAL
1-Day 1.26% -0.60%
1-Month -11.71% -1.04%
1-Year 6.39% 118.24%
3-Year CAGR 9.44% 22.38%
5-Year CAGR 11.95% 6.51%

* Compound Annual Growth Rate

Here are more details on the SATIA INDUSTRIES share price and the N.R.AGARWAL share price.

Moving on to shareholding structures...

The promoters of SATIA INDUSTRIES hold a 52.5% stake in the company. In case of N.R.AGARWAL the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SATIA INDUSTRIES and the shareholding pattern of N.R.AGARWAL.

Finally, a word on dividends...

In the most recent financial year, SATIA INDUSTRIES paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 2.1%.

N.R.AGARWAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SATIA INDUSTRIES, and the dividend history of N.R.AGARWAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.