Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SATIA INDUSTRIES vs WEST COAST PAPER MILLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SATIA INDUSTRIES WEST COAST PAPER MILLS SATIA INDUSTRIES/
WEST COAST PAPER MILLS
 
P/E (TTM) x 5.4 4.2 130.6% View Chart
P/BV x 1.6 1.6 102.5% View Chart
Dividend Yield % 0.3 1.6 20.8%  

Financials

 SATIA INDUSTRIES   WEST COAST PAPER MILLS
EQUITY SHARE DATA
    SATIA INDUSTRIES
Mar-23
WEST COAST PAPER MILLS
Mar-23
SATIA INDUSTRIES/
WEST COAST PAPER MILLS
5-Yr Chart
Click to enlarge
High Rs164664 24.8%   
Low Rs101286 35.4%   
Sales per share (Unadj.) Rs188.4745.0 25.3%  
Earnings per share (Unadj.) Rs19.2164.6 11.7%  
Cash flow per share (Unadj.) Rs39.9193.3 20.7%  
Dividends per share (Unadj.) Rs0.4010.00 4.0%  
Avg Dividend yield %0.32.1 14.3%  
Book value per share (Unadj.) Rs73.3390.3 18.8%  
Shares outstanding (eoy) m100.0066.05 151.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.6 110.5%   
Avg P/E ratio x6.92.9 239.3%  
P/CF ratio (eoy) x3.32.5 135.3%  
Price / Book Value ratio x1.81.2 148.8%  
Dividend payout %2.16.1 34.3%   
Avg Mkt Cap Rs m13,26831,355 42.3%   
No. of employees `000NANA-   
Total wages/salary Rs m9163,667 25.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,83749,208 38.3%  
Other income Rs m141777 18.1%   
Total revenues Rs m18,97849,984 38.0%   
Gross profit Rs m4,11816,267 25.3%  
Depreciation Rs m2,0711,895 109.3%   
Interest Rs m352371 94.9%   
Profit before tax Rs m1,83514,778 12.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-873,908 -2.2%   
Profit after tax Rs m1,92210,870 17.7%  
Gross profit margin %21.933.1 66.1%  
Effective tax rate %-4.726.4 -17.8%   
Net profit margin %10.222.1 46.2%  
BALANCE SHEET DATA
Current assets Rs m4,37420,724 21.1%   
Current liabilities Rs m2,9697,828 37.9%   
Net working cap to sales %7.526.2 28.5%  
Current ratio x1.52.6 55.7%  
Inventory Days Days11137 8.3%  
Debtors Days Days369246 149.7%  
Net fixed assets Rs m9,00225,190 35.7%   
Share capital Rs m100132 75.7%   
"Free" reserves Rs m7,23225,648 28.2%   
Net worth Rs m7,33225,780 28.4%   
Long term debt Rs m2,578696 370.6%   
Total assets Rs m13,37745,914 29.1%  
Interest coverage x6.240.9 15.2%   
Debt to equity ratio x0.40 1,303.0%  
Sales to assets ratio x1.41.1 131.4%   
Return on assets %17.024.5 69.4%  
Return on equity %26.242.2 62.2%  
Return on capital %22.157.2 38.6%  
Exports to sales %0.60.6 105.4%   
Imports to sales %9.12.0 450.6%   
Exports (fob) Rs m111275 40.3%   
Imports (cif) Rs m1,712993 172.5%   
Fx inflow Rs m111275 40.3%   
Fx outflow Rs m2,074993 208.9%   
Net fx Rs m-1,963-717 273.7%   
CASH FLOW
From Operations Rs m2,82112,377 22.8%  
From Investments Rs m-1,944-8,940 21.7%  
From Financial Activity Rs m-883-3,338 26.4%  
Net Cashflow Rs m-699 -5.8%  

Share Holding

Indian Promoters % 49.9 56.5 88.2%  
Foreign collaborators % 2.6 0.0 -  
Indian inst/Mut Fund % 2.1 15.3 13.5%  
FIIs % 2.1 8.2 25.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.5 43.5 109.4%  
Shareholders   62,650 60,840 103.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SATIA INDUSTRIES With:   JK PAPER    SESHASAYEE PAPER    ANDHRA PAPER    ORIENT PAPER    EMAMI PAPER MILLS    


More on SATIA INDUSTRIES vs WEST COAST PAPER MILLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SATIA INDUSTRIES vs WEST COAST PAPER MILLS Share Price Performance

Period SATIA INDUSTRIES WEST COAST PAPER MILLS
1-Day 0.51% -0.26%
1-Month 9.78% 4.67%
1-Year 0.72% 12.25%
3-Year CAGR 14.66% 46.41%
5-Year CAGR 10.78% 19.58%

* Compound Annual Growth Rate

Here are more details on the SATIA INDUSTRIES share price and the WEST COAST PAPER MILLS share price.

Moving on to shareholding structures...

The promoters of SATIA INDUSTRIES hold a 52.5% stake in the company. In case of WEST COAST PAPER MILLS the stake stands at 56.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SATIA INDUSTRIES and the shareholding pattern of WEST COAST PAPER MILLS.

Finally, a word on dividends...

In the most recent financial year, SATIA INDUSTRIES paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 2.1%.

WEST COAST PAPER MILLS paid Rs 10.0, and its dividend payout ratio stood at 6.1%.

You may visit here to review the dividend history of SATIA INDUSTRIES, and the dividend history of WEST COAST PAPER MILLS.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10% Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10%(10:30 am)

Asian markets traded higher on Tuesday following overnight gain on Wall Street.