MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - aluminium
- STERLITE IND. - NMDC LTD
STERLITE IND. vs NMDC LTD - Comparison Results
STERLITE IND. Change
Sterlite Industries Ltd. is into manufacturing of copper, aluminium and zinc. During 2002, the company bought the government stake in Bharat Aluminium (Balco) and Hindustan Zinc. The company has divested its telecommunications operations into another... More
NMDC LTD 
NMDC is a public sector enterprise that was incorporated in 1958 and is under the administrative control of Ministry of Steel and Government of India. It is involved in the exploration of wide range of minerals that includes iron ore, copper, rock ph... More
Current Valuations
| STERLITE IND. | NMDC LTD | STERLITE IND./ NMDC LTD |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 5.1 | 10.7 | 47.8% | View Chart |
| P/BV | x | 0.7 | 2.0 | 32.5% | View Chart |
| Dividend Yield | % | 2.2 | 4.1 | 53.4% |
Financials
 STERLITE IND.  NMDC LTD |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| STERLITE IND. Mar-12 |
NMDC LTD Mar-19 |
STERLITE IND./ NMDC LTD |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 190 | 126 | 150.6% | |
| Low | Rs | 86 | 87 | 99.4% | |
| Sales per share (Unadj.) | Rs | 122.5 | 39.7 | 308.7% | |
| Earnings per share (Unadj.) | Rs | 14.4 | 15.1 | 95.2% | |
| Cash flow per share (Unadj.) | Rs | 19.8 | 16.0 | 123.8% | |
| Dividends per share (Unadj.) | Rs | 2.00 | 5.52 | 36.2% | |
| Dividend yield (eoy) | % | 1.4 | 5.2 | 27.9% | |
| Book value per share (Unadj.) | Rs | 137.0 | 85.1 | 161.1% | |
| Shares outstanding (eoy) | m | 3,361.20 | 3,061.80 | 109.8% | |
| Bonus/Rights/Conversions | - | BB | - | ||
| Price / Sales ratio | x | 1.1 | 2.7 | 42.0% | |
| Avg P/E ratio | x | 9.6 | 7.1 | 136.3% | |
| P/CF ratio (eoy) | x | 7.0 | 6.6 | 104.8% | |
| Price / Book Value ratio | x | 1.0 | 1.3 | 80.6% | |
| Dividend payout | % | 13.9 | 36.6 | 38.0% | |
| Avg Mkt Cap | Rs m | 463,846 | 325,622 | 142.4% | |
| No. of employees | `000 | 13.5 | 5.9 | 229.7% | |
| Total wages/salary | Rs m | 16,122 | 10,394 | 155.1% | |
| Avg. sales/employee | Rs Th | 30,446.5 | 20,643.2 | 147.5% | |
| Avg. wages/employee | Rs Th | 1,192.0 | 1,765.6 | 67.5% | |
| Avg. net profit/employee | Rs Th | 3,569.6 | 7,845.0 | 45.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 411,789 | 121,527 | 338.8% | |
| Other income | Rs m | 31,632 | 5,890 | 537.1% | |
| Total revenues | Rs m | 443,421 | 127,416 | 348.0% | |
| Gross profit | Rs m | 88,152 | 69,244 | 127.3% | |
| Depreciation | Rs m | 18,298 | 2,790 | 655.7% | |
| Interest | Rs m | 5,766 | 403 | 1,430.1% | |
| Profit before tax | Rs m | 95,720 | 71,940 | 133.1% | |
| Minority Interest | Rs m | -21,609 | -191 | 11,301.8% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -4,726 | 0 | - | |
| Tax | Rs m | 21,106 | 25,565 | 82.6% | |
| Profit after tax | Rs m | 48,279 | 46,184 | 104.5% | |
| Gross profit margin | % | 21.4 | 57.0 | 37.6% | |
| Effective tax rate | % | 22.0 | 35.5 | 62.0% | |
| Net profit margin | % | 11.7 | 38.0 | 30.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 396,918 | 79,773 | 497.6% | |
| Current liabilities | Rs m | 161,053 | 30,648 | 525.5% | |
| Net working cap to sales | % | 57.3 | 40.4 | 141.7% | |
| Current ratio | x | 2.5 | 2.6 | 94.7% | |
| Inventory Days | Days | 40 | 20 | 199.3% | |
| Debtors Days | Days | 16 | 43 | 37.7% | |
| Net fixed assets | Rs m | 335,015 | 173,313 | 193.3% | |
| Share capital | Rs m | 3,361 | 3,062 | 109.8% | |
| "Free" reserves | Rs m | 443,670 | 257,378 | 172.4% | |
| Net worth | Rs m | 460,557 | 260,440 | 176.8% | |
| Long term debt | Rs m | 55,198 | 0 | - | |
| Total assets | Rs m | 854,827 | 298,919 | 286.0% | |
| Interest coverage | x | 17.6 | 179.4 | 9.8% | |
| Debt to equity ratio | x | 0.1 | 0 | - | |
| Sales to assets ratio | x | 0.5 | 0.4 | 118.5% | |
| Return on assets | % | 6.3 | 15.6 | 40.6% | |
| Return on equity | % | 10.5 | 17.7 | 59.1% | |
| Return on capital | % | 14.6 | 27.7 | 52.6% | |
| Exports to sales | % | 20.1 | 4.5 | 447.5% | |
| Imports to sales | % | 35.2 | 0.5 | 7,553.1% | |
| Exports (fob) | Rs m | 82,747 | 5,457 | 1,516.5% | |
| Imports (cif) | Rs m | 144,833 | 566 | 25,593.4% | |
| Fx inflow | Rs m | 85,303 | 5,457 | 1,563.3% | |
| Fx outflow | Rs m | 155,596 | 659 | 23,621.7% | |
| Net fx | Rs m | -70,293 | 4,798 | -1,465.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 83,998 | 40,966 | 205.0% | |
| From Investments | Rs m | -95,215 | -7,892 | 1,206.4% | |
| From Financial Activity | Rs m | 6,616 | -32,961 | -20.1% | |
| Net Cashflow | Rs m | -4,602 | 113 | -4,079.4% | |
Share Holding
| Indian Promoters | % | 3.6 | 80.0 | 4.5% | |
| Foreign collaborators | % | 49.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.5 | 11.2 | 84.5% | |
| FIIs | % | 11.9 | 6.2 | 192.9% | |
| ADR/GDR | % | 12.5 | 0.0 | - | |
| Free float | % | 12.9 | 2.6 | 496.2% | |
| Shareholders | 273,626 | 191,586 | 142.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STERLITE IND. With: COAL INDIA ORISSA MINERALS DEV. HINDUSTAN ZINC MOIL ASHAPURA MINECHEM
Today's Market
Sensex Ends 271 Points Higher; Capital Goods and Realty Stocks Rally(Closing)
Indian share markets witnessed buying interest during closing hours today and ended higher. Benchmark indices regained momentum amid huge buying seen in capital goods and realty stocks.
Related Views on News
NMDC LTD 2018-19 Annual Report Analysis (Annual Result Update)
Sep 9, 2019 | Updated on Sep 9, 2019Here's an analysis of the annual report of NMDC LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NMDC LTD. Also includes updates on the valuation of NMDC LTD.
NMDC LTD Announces Quarterly Results (1QFY20); Net Profit Up 20.9% (Quarterly Result Update)
Aug 27, 2019 | Updated on Aug 27, 2019For the quarter ended June 2019, NMDC LTD has posted a net profit of Rs 12 bn (up 20.9% YoY). Sales on the other hand came in at Rs 33 bn (up 34.8% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.
NMDC LTD Announces Quarterly Results (4QFY19); Net Profit Up 31.5% (Quarterly Result Update)
May 30, 2019 | Updated on May 30, 2019For the quarter ended March 2019, NMDC LTD has posted a net profit of Rs 15 bn (up 31.5% YoY). Sales on the other hand came in at Rs 36 bn (down 6.2% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.
NMDC LTD Announces Quarterly Results (3QFY19); Net Profit Up 77.8% (Quarterly Result Update)
Feb 1, 2019 | Updated on Feb 1, 2019For the quarter ended December 2018, NMDC LTD has posted a net profit of Rs 16 bn (up 77.8% YoY). Sales on the other hand came in at Rs 36 bn (up 47.8% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.
NMDC LTD 2017-18 Annual Report Analysis (Annual Result Update)
Dec 20, 2018 | Updated on Dec 20, 2018Here's an analysis of the annual report of NMDC LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NMDC LTD. Also includes updates on the valuation of NMDC LTD.
More Views on NewsMost Popular
My Latest Stock Recommendation(Fast Profits Daily)
Jan 10, 2020The story behind my latest stock recommendation and an important announcement.
Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)
Jan 14, 2020The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.
Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)
Jan 15, 2020These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.
For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)
Jan 17, 2020This is how the biggest trading profits are made.
What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)
Jan 15, 2020If you're interested in the next Infosys, I'll tell you where to look.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- A Simple Test to Find out If a Stock Has 100x Potential
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
STERLITE IND. SHARE PRICE
Aug 26, 2013 (Close)
TRACK STERLITE IND.
- Track your investment in STERLITE IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON STERLITE IND.
STERLITE IND. 5-YR ANALYSIS
COMPARE STERLITE IND. WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.