Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Sterlite Industries Ltd. is into manufacturing of copper, aluminium and zinc. During 2002, the company bought the government stake in Bharat Aluminium (Balco) and Hindustan Zinc. The company has divested its telecommunications operations into another... More
NMDC is a public sector enterprise that was incorporated in 1958 and is under the administrative control of Ministry of Steel and Government of India. It is involved in the exploration of wide range of minerals that includes iron ore, copper, rock ph... More
STERLITE IND. | NMDC LTD | STERLITE IND./ NMDC LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.1 | 8.7 | 59.2% | View Chart |
P/BV | x | 0.7 | 1.5 | 43.2% | View Chart |
Dividend Yield | % | 2.2 | 4.6 | 48.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STERLITE IND. Mar-12 |
NMDC LTD Mar-18 |
STERLITE IND./ NMDC LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 163 | 116.9% | |
Low | Rs | 86 | 103 | 83.7% | |
Sales per share (Unadj.) | Rs | 122.5 | 36.7 | 333.7% | |
Earnings per share (Unadj.) | Rs | 14.4 | 12.0 | 119.5% | |
Cash flow per share (Unadj.) | Rs | 19.8 | 12.8 | 154.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 4.30 | 46.5% | |
Dividend yield (eoy) | % | 1.4 | 3.2 | 44.7% | |
Book value per share (Unadj.) | Rs | 137.0 | 77.2 | 177.5% | |
Shares outstanding (eoy) | m | 3,361.20 | 3,163.90 | 106.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.1 | 3.6 | 31.2% | |
Avg P/E ratio | x | 9.6 | 11.0 | 87.0% | |
P/CF ratio (eoy) | x | 7.0 | 10.3 | 67.4% | |
Price / Book Value ratio | x | 1.0 | 1.7 | 58.6% | |
Dividend payout | % | 13.9 | 35.8 | 38.9% | |
Avg Mkt Cap | Rs m | 463,846 | 419,850 | 110.5% | |
No. of employees | `000 | 13.5 | 5.4 | 251.3% | |
Total wages/salary | Rs m | 16,122 | 10,492 | 153.7% | |
Avg. sales/employee | Rs Th | 30,446.5 | 21,581.0 | 141.1% | |
Avg. wages/employee | Rs Th | 1,192.0 | 1,949.5 | 61.1% | |
Avg. net profit/employee | Rs Th | 3,569.6 | 7,066.6 | 50.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 411,789 | 116,149 | 354.5% | |
Other income | Rs m | 31,632 | 5,232 | 604.6% | |
Total revenues | Rs m | 443,421 | 121,381 | 365.3% | |
Gross profit | Rs m | 88,152 | 58,028 | 151.9% | |
Depreciation | Rs m | 18,298 | 2,566 | 713.0% | |
Interest | Rs m | 5,766 | 371 | 1,554.2% | |
Profit before tax | Rs m | 95,720 | 60,323 | 158.7% | |
Minority Interest | Rs m | -21,609 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,726 | 1,443 | -327.5% | |
Tax | Rs m | 21,106 | 23,733 | 88.9% | |
Profit after tax | Rs m | 48,279 | 38,032 | 126.9% | |
Gross profit margin | % | 21.4 | 50.0 | 42.8% | |
Effective tax rate | % | 22.0 | 39.3 | 56.0% | |
Net profit margin | % | 11.7 | 32.7 | 35.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 396,918 | 88,643 | 447.8% | |
Current liabilities | Rs m | 161,053 | 35,449 | 454.3% | |
Net working cap to sales | % | 57.3 | 45.8 | 125.1% | |
Current ratio | x | 2.5 | 2.5 | 98.6% | |
Inventory Days | Days | 40 | 18 | 221.9% | |
Debtors Days | Days | 16 | 46 | 34.8% | |
Net fixed assets | Rs m | 335,015 | 160,023 | 209.4% | |
Share capital | Rs m | 3,361 | 3,164 | 106.2% | |
"Free" reserves | Rs m | 443,670 | 241,010 | 184.1% | |
Net worth | Rs m | 460,557 | 244,174 | 188.6% | |
Long term debt | Rs m | 55,198 | 0 | - | |
Total assets | Rs m | 854,827 | 286,913 | 297.9% | |
Interest coverage | x | 17.6 | 163.6 | 10.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.4 | 119.0% | |
Return on assets | % | 6.3 | 13.4 | 47.2% | |
Return on equity | % | 10.5 | 15.6 | 67.3% | |
Return on capital | % | 14.6 | 25.4 | 57.3% | |
Exports to sales | % | 20.1 | 0 | - | |
Imports to sales | % | 35.2 | 1.6 | 2,250.9% | |
Exports (fob) | Rs m | 82,747 | NA | - | |
Imports (cif) | Rs m | 144,833 | 1,815 | 7,980.2% | |
Fx inflow | Rs m | 85,303 | 0 | - | |
Fx outflow | Rs m | 155,596 | 1,877 | 8,289.2% | |
Net fx | Rs m | -70,293 | -1,877 | 3,744.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 83,998 | 33,763 | 248.8% | |
From Investments | Rs m | -95,215 | -18,649 | 510.6% | |
From Financial Activity | Rs m | 6,616 | -15,572 | -42.5% | |
Net Cashflow | Rs m | -4,602 | -458 | 1,005.4% |
Indian Promoters | % | 3.6 | 80.0 | 4.5% | |
Foreign collaborators | % | 49.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.5 | 11.2 | 84.5% | |
FIIs | % | 11.9 | 6.2 | 192.9% | |
ADR/GDR | % | 12.5 | 0.0 | - | |
Free float | % | 12.9 | 2.6 | 496.2% | |
Shareholders | 273,626 | 191,586 | 142.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STERLITE IND. With: ORISSA MINERALS DEV. GUJ.MINERAL DEV. MMTC LTD COAL INDIA ASHAPURA MINECHEM
| |
Indian share markets continued their momentum during closing hours and ended the day on a strong note. Gains were largely seen in the metal sector and oil & gas sector.
For the quarter ended December 2018, NMDC LTD has posted a net profit of Rs 16 bn (up 77.8% YoY). Sales on the other hand came in at Rs 36 bn (up 47.8% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.
Here's an analysis of the annual report of NMDC LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NMDC LTD. Also includes updates on the valuation of NMDC LTD.
For the quarter ended September 2018, NMDC LTD has posted a net profit of Rs 6 bn (down 24.6% YoY). Sales on the other hand came in at Rs 24 bn (up 0.7% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.
For the quarter ended June 2018, NMDC LTD has posted a net profit of Rs 10 bn (up 0.6% YoY). Sales on the other hand came in at Rs 24 bn (down 14.8% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.
For the quarter ended March 2018, NMDC LTD has posted a net profit of Rs 11 bn (up 255.9% YoY). Sales on the other hand came in at Rs 39 bn (up 35.2% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
This is the trick to following super investors and not losing money.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
More
| |