STEWART&MECK | INTEG.FIN.SE | STEWART&MECK/ INTEG.FIN.SE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.2 | 1.6 | 1,118.0% | View Chart |
P/BV | x | 0.3 | 0.6 | 49.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK INTEG.FIN.SE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
INTEG.FIN.SE Mar-21 |
STEWART&MECK/ INTEG.FIN.SE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 34 | 160.7% | |
Low | Rs | 35 | 17 | 206.9% | |
Sales per share (Unadj.) | Rs | 94.8 | 9.0 | 1,050.0% | |
Earnings per share (Unadj.) | Rs | 0.9 | 23.0 | 4.0% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 23.0 | 6.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 94.3 | 222.1% | |
Shares outstanding (eoy) | m | 5.59 | 6.00 | 93.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.8 | 16.8% | |
Avg P/E ratio | x | 48.4 | 1.1 | 4,437.2% | |
P/CF ratio (eoy) | x | 30.9 | 1.1 | 2,831.5% | |
Price / Book Value ratio | x | 0.2 | 0.3 | 79.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 151 | 163.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 1 | 2,582.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 54 | 978.2% | |
Other income | Rs m | 46 | 101 | 45.2% | |
Total revenues | Rs m | 576 | 156 | 370.3% | |
Gross profit | Rs m | -36 | 49 | -72.5% | |
Depreciation | Rs m | 3 | 0 | - | |
Interest | Rs m | 0 | 0 | 16.7% | |
Profit before tax | Rs m | 7 | 150 | 4.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 12 | 17.9% | |
Profit after tax | Rs m | 5 | 138 | 3.7% | |
Gross profit margin | % | -6.7 | 90.6 | -7.4% | |
Effective tax rate | % | 29.8 | 8.1 | 369.7% | |
Net profit margin | % | 1.0 | 255.1 | 0.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 483 | 10.8% | |
Current liabilities | Rs m | 9 | 1 | 642.5% | |
Net working cap to sales | % | 8.2 | 889.1 | 0.9% | |
Current ratio | x | 6.0 | 360.5 | 1.7% | |
Inventory Days | Days | 767 | 2,298 | 33.4% | |
Debtors Days | Days | 8 | 0 | - | |
Net fixed assets | Rs m | 1,147 | 84 | 1,365.3% | |
Share capital | Rs m | 56 | 60 | 93.1% | |
"Free" reserves | Rs m | 1,115 | 506 | 220.5% | |
Net worth | Rs m | 1,171 | 566 | 207.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,199 | 567 | 211.4% | |
Interest coverage | x | 728.0 | 2,506.8 | 29.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.1 | 462.7% | |
Return on assets | % | 0.4 | 24.4 | 1.8% | |
Return on equity | % | 0.4 | 24.4 | 1.8% | |
Return on capital | % | 0.6 | 26.6 | 2.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 110 | -63.9% | |
From Investments | Rs m | 26 | -101 | -25.7% | |
From Financial Activity | Rs m | NA | NA | 616.7% | |
Net Cashflow | Rs m | -45 | 9 | -515.9% |
Indian Promoters | % | 50.2 | 94.5 | 53.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 0.0 | - | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 5.5 | 902.0% | |
Shareholders | 1,595 | 798 | 199.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV NALWA SONS INV IIFL SECURITIES AUTHUM INVESTMENT JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | INTEG.FIN.SE |
---|---|---|
1-Day | 0.73% | -4.94% |
1-Month | 37.44% | 11.82% |
1-Year | 51.11% | 143.04% |
3-Year CAGR | 19.08% | 22.93% |
5-Year CAGR | 8.64% | 16.54% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the INTEG.FIN.SE share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of INTEG.FIN.SE the stake stands at 94.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of INTEG.FIN.SE.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INTEG.FIN.SE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of INTEG.FIN.SE.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.