Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

STEWART&MECK vs INTELLIVATE CAP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    STEWART&MECK INTELLIVATE CAP STEWART&MECK/
INTELLIVATE CAP
 
P/E (TTM) x 14.6 75.7 19.3% View Chart
P/BV x 0.2 27.4 0.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 STEWART&MECK   INTELLIVATE CAP
EQUITY SHARE DATA
    STEWART&MECK
Mar-23
INTELLIVATE CAP
Mar-23
STEWART&MECK/
INTELLIVATE CAP
5-Yr Chart
Click to enlarge
High Rs5413 401.2%   
Low Rs358 416.3%   
Sales per share (Unadj.) Rs94.814.3 661.0%  
Earnings per share (Unadj.) Rs0.90.8 112.9%  
Cash flow per share (Unadj.) Rs1.42.6 55.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs209.55.0 4,231.3%  
Shares outstanding (eoy) m5.5943.03 13.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.8 61.5%   
Avg P/E ratio x48.413.5 359.8%  
P/CF ratio (eoy) x30.94.2 732.0%  
Price / Book Value ratio x0.22.2 9.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m247468 52.8%   
No. of employees `000NANA-   
Total wages/salary Rs m28132 21.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m530617 85.9%  
Other income Rs m4639 118.3%   
Total revenues Rs m576656 87.8%   
Gross profit Rs m-36136 -26.1%  
Depreciation Rs m376 3.8%   
Interest Rs m054 0.0%   
Profit before tax Rs m745 16.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m210 21.2%   
Profit after tax Rs m535 14.7%  
Gross profit margin %-6.722.0 -30.4%  
Effective tax rate %29.822.7 131.1%   
Net profit margin %1.05.6 17.1%  
BALANCE SHEET DATA
Current assets Rs m52280 18.6%   
Current liabilities Rs m9610 1.4%   
Net working cap to sales %8.2-53.6 -15.3%  
Current ratio x6.00.5 1,317.2%  
Inventory Days Days76740 1,901.4%  
Debtors Days Days8418 1.9%  
Net fixed assets Rs m1,1471,513 75.8%   
Share capital Rs m5643 129.8%   
"Free" reserves Rs m1,115170 656.0%   
Net worth Rs m1,171213 549.7%   
Long term debt Rs m0340 0.0%   
Total assets Rs m1,1991,792 66.9%  
Interest coverage x728.01.8 39,595.7%   
Debt to equity ratio x01.6 0.0%  
Sales to assets ratio x0.40.3 128.4%   
Return on assets %0.44.9 8.7%  
Return on equity %0.416.3 2.7%  
Return on capital %0.617.8 3.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-70117 -59.9%  
From Investments Rs m26-211 -12.3%  
From Financial Activity Rs mNA52 -0.7%  
Net Cashflow Rs m-45-43 104.6%  

Share Holding

Indian Promoters % 45.4 47.6 95.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.9 0.1 8,954.5%  
FIIs % 9.9 0.1 8,954.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.6 52.4 104.3%  
Shareholders   1,554 1,046 148.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare STEWART&MECK With:   BAJAJ FINSERV    BF INVESTMENT    IIFL FINANCE    JM FINANCIAL    JSW HOLDINGS    


More on STEWART&MECK vs K.B.STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

STEWART&MECK vs K.B.STEEL Share Price Performance

Period STEWART&MECK K.B.STEEL
1-Day 4.99% 2.00%
1-Month -40.24% -7.76%
1-Year 21.49% 867.31%
3-Year CAGR 5.94% 245.75%
5-Year CAGR 3.95% 109.06%

* Compound Annual Growth Rate

Here are more details on the STEWART&MECK share price and the K.B.STEEL share price.

Moving on to shareholding structures...

The promoters of STEWART&MECK hold a 45.4% stake in the company. In case of K.B.STEEL the stake stands at 47.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of K.B.STEEL.

Finally, a word on dividends...

In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

K.B.STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of STEWART&MECK, and the dividend history of K.B.STEEL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.