STEWART&MECK | INTELLIVATE CAP | STEWART&MECK/ INTELLIVATE CAP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.6 | 75.7 | 19.3% | View Chart |
P/BV | x | 0.2 | 27.4 | 0.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK INTELLIVATE CAP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
INTELLIVATE CAP Mar-23 |
STEWART&MECK/ INTELLIVATE CAP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 13 | 401.2% | |
Low | Rs | 35 | 8 | 416.3% | |
Sales per share (Unadj.) | Rs | 94.8 | 14.3 | 661.0% | |
Earnings per share (Unadj.) | Rs | 0.9 | 0.8 | 112.9% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 2.6 | 55.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 5.0 | 4,231.3% | |
Shares outstanding (eoy) | m | 5.59 | 43.03 | 13.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.8 | 61.5% | |
Avg P/E ratio | x | 48.4 | 13.5 | 359.8% | |
P/CF ratio (eoy) | x | 30.9 | 4.2 | 732.0% | |
Price / Book Value ratio | x | 0.2 | 2.2 | 9.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 468 | 52.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 132 | 21.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 617 | 85.9% | |
Other income | Rs m | 46 | 39 | 118.3% | |
Total revenues | Rs m | 576 | 656 | 87.8% | |
Gross profit | Rs m | -36 | 136 | -26.1% | |
Depreciation | Rs m | 3 | 76 | 3.8% | |
Interest | Rs m | 0 | 54 | 0.0% | |
Profit before tax | Rs m | 7 | 45 | 16.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 10 | 21.2% | |
Profit after tax | Rs m | 5 | 35 | 14.7% | |
Gross profit margin | % | -6.7 | 22.0 | -30.4% | |
Effective tax rate | % | 29.8 | 22.7 | 131.1% | |
Net profit margin | % | 1.0 | 5.6 | 17.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 280 | 18.6% | |
Current liabilities | Rs m | 9 | 610 | 1.4% | |
Net working cap to sales | % | 8.2 | -53.6 | -15.3% | |
Current ratio | x | 6.0 | 0.5 | 1,317.2% | |
Inventory Days | Days | 767 | 40 | 1,901.4% | |
Debtors Days | Days | 8 | 418 | 1.9% | |
Net fixed assets | Rs m | 1,147 | 1,513 | 75.8% | |
Share capital | Rs m | 56 | 43 | 129.8% | |
"Free" reserves | Rs m | 1,115 | 170 | 656.0% | |
Net worth | Rs m | 1,171 | 213 | 549.7% | |
Long term debt | Rs m | 0 | 340 | 0.0% | |
Total assets | Rs m | 1,199 | 1,792 | 66.9% | |
Interest coverage | x | 728.0 | 1.8 | 39,595.7% | |
Debt to equity ratio | x | 0 | 1.6 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.3 | 128.4% | |
Return on assets | % | 0.4 | 4.9 | 8.7% | |
Return on equity | % | 0.4 | 16.3 | 2.7% | |
Return on capital | % | 0.6 | 17.8 | 3.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 117 | -59.9% | |
From Investments | Rs m | 26 | -211 | -12.3% | |
From Financial Activity | Rs m | NA | 52 | -0.7% | |
Net Cashflow | Rs m | -45 | -43 | 104.6% |
Indian Promoters | % | 45.4 | 47.6 | 95.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.9 | 0.1 | 8,954.5% | |
FIIs | % | 9.9 | 0.1 | 8,954.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.6 | 52.4 | 104.3% | |
Shareholders | 1,554 | 1,046 | 148.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL JSW HOLDINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | K.B.STEEL |
---|---|---|
1-Day | 4.99% | 2.00% |
1-Month | -40.24% | -7.76% |
1-Year | 21.49% | 867.31% |
3-Year CAGR | 5.94% | 245.75% |
5-Year CAGR | 3.95% | 109.06% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the K.B.STEEL share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 45.4% stake in the company. In case of K.B.STEEL the stake stands at 47.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of K.B.STEEL.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
K.B.STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of K.B.STEEL.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.