STEWART&MECK | MAX INDIA | STEWART&MECK/ MAX INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.2 | -23.6 | - | View Chart |
P/BV | x | 0.3 | 1.8 | 16.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK MAX INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
MAX INDIA Mar-23 |
STEWART&MECK/ MAX INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 112 | 48.0% | |
Low | Rs | 35 | 67 | 51.8% | |
Sales per share (Unadj.) | Rs | 94.8 | 46.7 | 202.9% | |
Earnings per share (Unadj.) | Rs | 0.9 | -2.4 | -37.8% | |
Cash flow per share (Unadj.) | Rs | 1.4 | -0.5 | -317.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 125.1 | 167.4% | |
Shares outstanding (eoy) | m | 5.59 | 43.03 | 13.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 24.3% | |
Avg P/E ratio | x | 48.4 | -37.1 | -130.5% | |
P/CF ratio (eoy) | x | 30.9 | -198.9 | -15.5% | |
Price / Book Value ratio | x | 0.2 | 0.7 | 29.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 3,853 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 543 | 5.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 2,010 | 26.4% | |
Other income | Rs m | 46 | 124 | 36.8% | |
Total revenues | Rs m | 576 | 2,135 | 27.0% | |
Gross profit | Rs m | -36 | -8 | 469.3% | |
Depreciation | Rs m | 3 | 84 | 3.4% | |
Interest | Rs m | 0 | 62 | 0.0% | |
Profit before tax | Rs m | 7 | -30 | -24.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 74 | 2.9% | |
Profit after tax | Rs m | 5 | -104 | -4.9% | |
Gross profit margin | % | -6.7 | -0.4 | 1,779.2% | |
Effective tax rate | % | 29.8 | -245.1 | -12.2% | |
Net profit margin | % | 1.0 | -5.2 | -18.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 4,619 | 1.1% | |
Current liabilities | Rs m | 9 | 1,615 | 0.5% | |
Net working cap to sales | % | 8.2 | 149.4 | 5.5% | |
Current ratio | x | 6.0 | 2.9 | 211.1% | |
Inventory Days | Days | 767 | 358 | 214.3% | |
Debtors Days | Days | 8 | 52 | 15.0% | |
Net fixed assets | Rs m | 1,147 | 2,915 | 39.3% | |
Share capital | Rs m | 56 | 430 | 13.0% | |
"Free" reserves | Rs m | 1,115 | 4,955 | 22.5% | |
Net worth | Rs m | 1,171 | 5,385 | 21.7% | |
Long term debt | Rs m | 0 | 223 | 0.0% | |
Total assets | Rs m | 1,199 | 7,534 | 15.9% | |
Interest coverage | x | 728.0 | 0.5 | 140,871.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.3 | 165.7% | |
Return on assets | % | 0.4 | -0.6 | -77.4% | |
Return on equity | % | 0.4 | -1.9 | -22.6% | |
Return on capital | % | 0.6 | 0.6 | 108.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 31 | 0.0% | |
Net fx | Rs m | 0 | -31 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 694 | -10.1% | |
From Investments | Rs m | 26 | 1,241 | 2.1% | |
From Financial Activity | Rs m | NA | -1,185 | 0.0% | |
Net Cashflow | Rs m | -45 | 750 | -5.9% |
Indian Promoters | % | 50.2 | 50.9 | 98.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 10.4 | 48.4% | |
FIIs | % | 5.0 | 9.5 | 52.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 49.1 | 101.5% | |
Shareholders | 1,595 | 40,367 | 4.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV GFL IIFL FINANCE NALWA SONS INV JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | MAX INDIA |
---|---|---|
1-Day | 0.39% | -1.43% |
1-Month | 12.98% | 6.33% |
1-Year | 60.03% | 164.07% |
3-Year CAGR | 18.98% | 49.53% |
5-Year CAGR | 8.61% | 23.69% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the MAX INDIA share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of MAX INDIA the stake stands at 50.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of MAX INDIA.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAX INDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of MAX INDIA.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.