STEWART&MECK | TAMBOLI CAPITAL | STEWART&MECK/ TAMBOLI CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 19.7 | 94.4% | View Chart |
P/BV | x | 0.3 | 1.4 | 22.4% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
STEWART&MECK TAMBOLI CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
TAMBOLI CAPITAL Mar-23 |
STEWART&MECK/ TAMBOLI CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 156 | 34.6% | |
Low | Rs | 35 | 62 | 55.4% | |
Sales per share (Unadj.) | Rs | 94.8 | 83.8 | 113.2% | |
Earnings per share (Unadj.) | Rs | 0.9 | 10.6 | 8.6% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 15.0 | 9.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 209.5 | 104.2 | 201.0% | |
Shares outstanding (eoy) | m | 5.59 | 9.92 | 56.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.3 | 35.8% | |
Avg P/E ratio | x | 48.4 | 10.3 | 471.9% | |
P/CF ratio (eoy) | x | 30.9 | 7.3 | 425.4% | |
Price / Book Value ratio | x | 0.2 | 1.0 | 20.2% | |
Dividend payout | % | 0 | 9.4 | 0.0% | |
Avg Mkt Cap | Rs m | 247 | 1,083 | 22.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 106 | 26.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 831 | 63.8% | |
Other income | Rs m | 46 | 24 | 187.0% | |
Total revenues | Rs m | 576 | 855 | 67.3% | |
Gross profit | Rs m | -36 | 181 | -19.7% | |
Depreciation | Rs m | 3 | 44 | 6.7% | |
Interest | Rs m | 0 | 12 | 0.1% | |
Profit before tax | Rs m | 7 | 150 | 4.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 44 | 4.9% | |
Profit after tax | Rs m | 5 | 106 | 4.8% | |
Gross profit margin | % | -6.7 | 21.8 | -30.8% | |
Effective tax rate | % | 29.8 | 29.5 | 101.0% | |
Net profit margin | % | 1.0 | 12.7 | 7.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 442 | 11.8% | |
Current liabilities | Rs m | 9 | 149 | 5.8% | |
Net working cap to sales | % | 8.2 | 35.3 | 23.2% | |
Current ratio | x | 6.0 | 3.0 | 202.9% | |
Inventory Days | Days | 767 | 74 | 1,041.4% | |
Debtors Days | Days | 8 | 463 | 1.7% | |
Net fixed assets | Rs m | 1,147 | 749 | 153.2% | |
Share capital | Rs m | 56 | 99 | 56.3% | |
"Free" reserves | Rs m | 1,115 | 935 | 119.3% | |
Net worth | Rs m | 1,171 | 1,034 | 113.3% | |
Long term debt | Rs m | 0 | 4 | 0.0% | |
Total assets | Rs m | 1,199 | 1,191 | 100.7% | |
Interest coverage | x | 728.0 | 13.4 | 5,440.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.7 | 63.4% | |
Return on assets | % | 0.4 | 9.9 | 4.3% | |
Return on equity | % | 0.4 | 10.2 | 4.3% | |
Return on capital | % | 0.6 | 15.6 | 4.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 210 | -33.4% | |
From Investments | Rs m | 26 | -51 | -50.4% | |
From Financial Activity | Rs m | NA | -144 | 0.3% | |
Net Cashflow | Rs m | -45 | 14 | -310.0% |
Indian Promoters | % | 50.2 | 52.8 | 95.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 0.0 | - | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 47.2 | 105.6% | |
Shareholders | 1,595 | 3,548 | 45.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV BF INVESTMENT CENTRUM CAPITAL IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | TAMBOLI CAPITAL |
---|---|---|
1-Day | 1.55% | -1.78% |
1-Month | 40.81% | 0.97% |
1-Year | 54.82% | 22.61% |
3-Year CAGR | 18.40% | 40.91% |
5-Year CAGR | 9.17% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the TAMBOLI CAPITAL share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of TAMBOLI CAPITAL the stake stands at 52.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of TAMBOLI CAPITAL.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TAMBOLI CAPITAL paid Rs 1.0, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of TAMBOLI CAPITAL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.