Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUBEX vs INTENSE TECH. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUBEX INTENSE TECH. SUBEX/
INTENSE TECH.
 
P/E (TTM) x -20.5 15.7 - View Chart
P/BV x 3.3 2.4 133.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 SUBEX   INTENSE TECH.
EQUITY SHARE DATA
    SUBEX
Mar-23
INTENSE TECH.
Mar-23
SUBEX/
INTENSE TECH.
5-Yr Chart
Click to enlarge
High Rs4895 50.8%   
Low Rs1953 35.2%   
Sales per share (Unadj.) Rs5.038.6 12.8%  
Earnings per share (Unadj.) Rs-0.95.9 -15.6%  
Cash flow per share (Unadj.) Rs-0.76.5 -10.2%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs9.247.1 19.6%  
Shares outstanding (eoy) m562.0023.47 2,394.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.81.9 352.3%   
Avg P/E ratio x-36.712.6 -290.9%  
P/CF ratio (eoy) x-50.511.4 -445.3%  
Price / Book Value ratio x3.61.6 231.4%  
Dividend payout %08.5 -0.0%   
Avg Mkt Cap Rs m18,8131,736 1,083.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,007457 439.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,787906 307.6%  
Other income Rs m9712 783.7%   
Total revenues Rs m2,884918 314.0%   
Gross profit Rs m-314174 -180.7%  
Depreciation Rs m14015 904.9%   
Interest Rs m342 1,425.5%   
Profit before tax Rs m-391168 -231.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12231 391.9%   
Profit after tax Rs m-512137 -372.5%  
Gross profit margin %-11.319.2 -58.8%  
Effective tax rate %-31.118.4 -169.1%   
Net profit margin %-18.415.2 -121.1%  
BALANCE SHEET DATA
Current assets Rs m2,615829 315.3%   
Current liabilities Rs m858136 628.4%   
Net working cap to sales %63.176.5 82.4%  
Current ratio x3.06.1 50.2%  
Inventory Days Days11798 119.2%  
Debtors Days Days1,184216,207 0.5%  
Net fixed assets Rs m4,629482 960.0%   
Share capital Rs m2,81047 5,986.4%   
"Free" reserves Rs m2,3641,058 223.5%   
Net worth Rs m5,1741,105 468.4%   
Long term debt Rs m03 0.0%   
Total assets Rs m7,2441,312 552.3%  
Interest coverage x-10.772.7 -14.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.40.7 55.7%   
Return on assets %-6.610.7 -62.0%  
Return on equity %-9.912.4 -79.5%  
Return on capital %-6.915.4 -44.7%  
Exports to sales %010.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA96 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,36096 2,452.3%   
Fx outflow Rs m1,05955 1,922.3%   
Net fx Rs m1,30141 3,162.1%   
CASH FLOW
From Operations Rs m93-38 -241.4%  
From Investments Rs m-378-72 527.0%  
From Financial Activity Rs m-6515 -448.3%  
Net Cashflow Rs m-330-96 345.5%  

Share Holding

Indian Promoters % 0.0 20.7 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 0.0 -  
FIIs % 1.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 79.3 126.1%  
Shareholders   336,664 21,378 1,574.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUBEX With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on SUBEX vs INTENSE TECH.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUBEX vs INTENSE TECH. Share Price Performance

Period SUBEX INTENSE TECH. S&P BSE IT
1-Day 2.32% -3.88% 0.55%
1-Month -15.15% -10.57% -7.04%
1-Year 17.82% 114.58% 29.43%
3-Year CAGR -5.83% 52.43% 10.06%
5-Year CAGR 39.03% 24.81% 18.54%

* Compound Annual Growth Rate

Here are more details on the SUBEX share price and the INTENSE TECH. share price.

Moving on to shareholding structures...

The promoters of SUBEX hold a 0.0% stake in the company. In case of INTENSE TECH. the stake stands at 20.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUBEX and the shareholding pattern of INTENSE TECH..

Finally, a word on dividends...

In the most recent financial year, SUBEX paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

INTENSE TECH. paid Rs 0.5, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of SUBEX, and the dividend history of INTENSE TECH..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.