SUBEX | R SYSTEM INTL | SUBEX/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -20.5 | 39.1 | - | View Chart |
P/BV | x | 3.3 | 10.1 | 32.4% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
SUBEX R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUBEX Mar-23 |
R SYSTEM INTL Dec-22 |
SUBEX/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 48 | 355 | 13.6% | |
Low | Rs | 19 | 185 | 10.1% | |
Sales per share (Unadj.) | Rs | 5.0 | 128.1 | 3.9% | |
Earnings per share (Unadj.) | Rs | -0.9 | 11.8 | -7.7% | |
Cash flow per share (Unadj.) | Rs | -0.7 | 14.8 | -4.5% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.2 | 46.1 | 20.0% | |
Shares outstanding (eoy) | m | 562.00 | 118.30 | 475.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.8 | 2.1 | 320.6% | |
Avg P/E ratio | x | -36.7 | 22.8 | -160.8% | |
P/CF ratio (eoy) | x | -50.5 | 18.3 | -276.6% | |
Price / Book Value ratio | x | 3.6 | 5.9 | 62.1% | |
Dividend payout | % | 0 | 55.1 | -0.0% | |
Avg Mkt Cap | Rs m | 18,813 | 31,915 | 58.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,007 | 10,194 | 19.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,787 | 15,158 | 18.4% | |
Other income | Rs m | 97 | 103 | 94.4% | |
Total revenues | Rs m | 2,884 | 15,261 | 18.9% | |
Gross profit | Rs m | -314 | 1,997 | -15.7% | |
Depreciation | Rs m | 140 | 350 | 40.0% | |
Interest | Rs m | 34 | 49 | 68.4% | |
Profit before tax | Rs m | -391 | 1,702 | -23.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 305 | 39.9% | |
Profit after tax | Rs m | -512 | 1,397 | -36.7% | |
Gross profit margin | % | -11.3 | 13.2 | -85.6% | |
Effective tax rate | % | -31.1 | 17.9 | -173.7% | |
Net profit margin | % | -18.4 | 9.2 | -199.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,615 | 6,301 | 41.5% | |
Current liabilities | Rs m | 858 | 1,980 | 43.3% | |
Net working cap to sales | % | 63.1 | 28.5 | 221.2% | |
Current ratio | x | 3.0 | 3.2 | 95.8% | |
Inventory Days | Days | 117 | 9 | 1,329.7% | |
Debtors Days | Days | 1,184 | 62 | 1,911.9% | |
Net fixed assets | Rs m | 4,629 | 1,809 | 255.8% | |
Share capital | Rs m | 2,810 | 118 | 2,375.1% | |
"Free" reserves | Rs m | 2,364 | 5,336 | 44.3% | |
Net worth | Rs m | 5,174 | 5,455 | 94.9% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 7,244 | 8,111 | 89.3% | |
Interest coverage | x | -10.7 | 35.7 | -29.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.9 | 20.6% | |
Return on assets | % | -6.6 | 17.8 | -37.1% | |
Return on equity | % | -9.9 | 25.6 | -38.7% | |
Return on capital | % | -6.9 | 32.0 | -21.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 2,360 | 7,892 | 29.9% | |
Fx outflow | Rs m | 1,059 | 911 | 116.2% | |
Net fx | Rs m | 1,301 | 6,981 | 18.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 964 | 9.6% | |
From Investments | Rs m | -378 | -214 | 176.9% | |
From Financial Activity | Rs m | -65 | -864 | 7.5% | |
Net Cashflow | Rs m | -330 | 19 | -1,772.8% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 1.2 | 1.6 | 76.1% | |
FIIs | % | 1.2 | 0.6 | 201.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 48.1 | 208.0% | |
Shareholders | 381,330 | 30,437 | 1,252.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUBEX With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUBEX | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 0.57% | -1.94% | -0.56% |
1-Month | 0.81% | 5.23% | -6.10% |
1-Year | -6.16% | 80.60% | 28.53% |
3-Year CAGR | -17.02% | 59.35% | 8.42% |
5-Year CAGR | 33.94% | 58.36% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the SUBEX share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of SUBEX hold a 0.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUBEX and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, SUBEX paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of SUBEX, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.