Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUBEX vs TATA ELXSI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUBEX TATA ELXSI SUBEX/
TATA ELXSI
 
P/E (TTM) x -20.5 60.8 - View Chart
P/BV x 3.3 23.2 14.0% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 SUBEX   TATA ELXSI
EQUITY SHARE DATA
    SUBEX
Mar-23
TATA ELXSI
Mar-23
SUBEX/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs4810,760 0.4%   
Low Rs195,708 0.3%   
Sales per share (Unadj.) Rs5.0504.9 1.0%  
Earnings per share (Unadj.) Rs-0.9121.3 -0.8%  
Cash flow per share (Unadj.) Rs-0.7134.3 -0.5%  
Dividends per share (Unadj.) Rs060.60 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs9.2334.9 2.7%  
Shares outstanding (eoy) m562.0062.28 902.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.816.3 41.4%   
Avg P/E ratio x-36.767.9 -54.1%  
P/CF ratio (eoy) x-50.561.3 -82.5%  
Price / Book Value ratio x3.624.6 14.8%  
Dividend payout %050.0 -0.0%   
Avg Mkt Cap Rs m18,813512,799 3.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,00715,978 12.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,78731,447 8.9%  
Other income Rs m97761 12.8%   
Total revenues Rs m2,88432,208 9.0%   
Gross profit Rs m-3149,601 -3.3%  
Depreciation Rs m140814 17.2%   
Interest Rs m34173 19.4%   
Profit before tax Rs m-3919,375 -4.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1221,823 6.7%   
Profit after tax Rs m-5127,552 -6.8%  
Gross profit margin %-11.330.5 -36.9%  
Effective tax rate %-31.119.4 -160.0%   
Net profit margin %-18.424.0 -76.5%  
BALANCE SHEET DATA
Current assets Rs m2,61523,135 11.3%   
Current liabilities Rs m8584,786 17.9%   
Net working cap to sales %63.158.3 108.1%  
Current ratio x3.04.8 63.1%  
Inventory Days Days11711 1,047.5%  
Debtors Days Days1,1841,133 104.4%  
Net fixed assets Rs m4,6294,371 105.9%   
Share capital Rs m2,810623 451.2%   
"Free" reserves Rs m2,36420,235 11.7%   
Net worth Rs m5,17420,858 24.8%   
Long term debt Rs m00-   
Total assets Rs m7,24427,506 26.3%  
Interest coverage x-10.755.2 -19.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.41.1 33.7%   
Return on assets %-6.628.1 -23.5%  
Return on equity %-9.936.2 -27.3%  
Return on capital %-6.945.8 -15.1%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA656 0.0%   
Fx inflow Rs m2,36026,113 9.0%   
Fx outflow Rs m1,0596,987 15.2%   
Net fx Rs m1,30119,126 6.8%   
CASH FLOW
From Operations Rs m934,869 1.9%  
From Investments Rs m-378-2,019 18.7%  
From Financial Activity Rs m-65-3,031 2.1%  
Net Cashflow Rs m-330-172 191.8%  

Share Holding

Indian Promoters % 0.0 43.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 20.7 6.8%  
FIIs % 1.3 15.0 8.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 56.1 178.3%  
Shareholders   336,664 516,330 65.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUBEX With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on SUBEX vs Tata Elxsi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUBEX vs Tata Elxsi Share Price Performance

Period SUBEX Tata Elxsi S&P BSE IT
1-Day 2.32% 1.43% 0.55%
1-Month -15.15% 2.48% -7.04%
1-Year 17.82% 31.27% 29.43%
3-Year CAGR -5.83% 42.52% 10.06%
5-Year CAGR 39.03% 51.97% 18.54%

* Compound Annual Growth Rate

Here are more details on the SUBEX share price and the Tata Elxsi share price.

Moving on to shareholding structures...

The promoters of SUBEX hold a 0.0% stake in the company. In case of Tata Elxsi the stake stands at 43.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUBEX and the shareholding pattern of Tata Elxsi.

Finally, a word on dividends...

In the most recent financial year, SUBEX paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Tata Elxsi paid Rs 60.6, and its dividend payout ratio stood at 50.0%.

You may visit here to review the dividend history of SUBEX, and the dividend history of Tata Elxsi.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.