Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUBROS. vs JBM AUTO. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUBROS. JBM AUTO. SUBROS./
JBM AUTO.
 
P/E (TTM) x 44.8 135.8 33.0% View Chart
P/BV x 3.9 20.7 18.7% View Chart
Dividend Yield % 0.2 0.1 269.6%  

Financials

 SUBROS.   JBM AUTO.
EQUITY SHARE DATA
    SUBROS.
Mar-23
JBM AUTO.
Mar-23
SUBROS./
JBM AUTO.
5-Yr Chart
Click to enlarge
High Rs410673 60.9%   
Low Rs269362 74.4%   
Sales per share (Unadj.) Rs430.1326.2 131.9%  
Earnings per share (Unadj.) Rs7.310.6 69.4%  
Cash flow per share (Unadj.) Rs24.221.6 112.3%  
Dividends per share (Unadj.) Rs1.001.30 76.9%  
Avg Dividend yield %0.30.3 117.2%  
Book value per share (Unadj.) Rs132.987.1 152.7%  
Shares outstanding (eoy) m65.24118.25 55.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.6 49.8%   
Avg P/E ratio x46.248.9 94.6%  
P/CF ratio (eoy) x14.023.9 58.5%  
Price / Book Value ratio x2.65.9 43.0%  
Dividend payout %13.612.3 110.8%   
Avg Mkt Cap Rs m22,15261,175 36.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,4773,844 64.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,06338,574 72.8%  
Other income Rs m203270 75.1%   
Total revenues Rs m28,26638,844 72.8%   
Gross profit Rs m1,6763,986 42.1%  
Depreciation Rs m1,1031,303 84.6%   
Interest Rs m681,257 5.4%   
Profit before tax Rs m7091,695 41.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m229444 51.6%   
Profit after tax Rs m4791,251 38.3%  
Gross profit margin %6.010.3 57.8%  
Effective tax rate %32.426.2 123.6%   
Net profit margin %1.73.2 52.6%  
BALANCE SHEET DATA
Current assets Rs m6,94715,705 44.2%   
Current liabilities Rs m6,30017,367 36.3%   
Net working cap to sales %2.3-4.3 -53.6%  
Current ratio x1.10.9 121.9%  
Inventory Days Days2215 143.6%  
Debtors Days Days271444 61.0%  
Net fixed assets Rs m9,55019,673 48.5%   
Share capital Rs m130236 55.2%   
"Free" reserves Rs m8,54210,061 84.9%   
Net worth Rs m8,67310,298 84.2%   
Long term debt Rs m476,323 0.7%   
Total assets Rs m16,49735,378 46.6%  
Interest coverage x11.52.3 487.7%   
Debt to equity ratio x00.6 0.9%  
Sales to assets ratio x1.71.1 156.0%   
Return on assets %3.37.1 46.8%  
Return on equity %5.512.2 45.5%  
Return on capital %8.917.8 50.1%  
Exports to sales %00.5 2.9%   
Imports to sales %21.70-   
Exports (fob) Rs m4188 2.1%   
Imports (cif) Rs m6,083NA-   
Fx inflow Rs m4188 2.1%   
Fx outflow Rs m6,5931,174 561.8%   
Net fx Rs m-6,589-985 668.8%   
CASH FLOW
From Operations Rs m1,4064,841 29.0%  
From Investments Rs m-1,450-6,456 22.5%  
From Financial Activity Rs m371,591 2.3%  
Net Cashflow Rs m-6-23 27.5%  

Share Holding

Indian Promoters % 36.8 67.5 54.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.8 2.9 1,497.6%  
FIIs % 33.4 2.8 1,182.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 32.5 194.7%  
Shareholders   48,337 89,478 54.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUBROS. With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    


More on SUBROS. vs JBM AUTO COMPONENTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUBROS. vs JBM AUTO COMPONENTS Share Price Performance

Period SUBROS. JBM AUTO COMPONENTS
1-Day -2.85% 1.86%
1-Month -13.06% -17.06%
1-Year 71.24% 187.08%
3-Year CAGR 18.85% 121.34%
5-Year CAGR 14.52% 76.82%

* Compound Annual Growth Rate

Here are more details on the SUBROS. share price and the JBM AUTO COMPONENTS share price.

Moving on to shareholding structures...

The promoters of SUBROS. hold a 36.8% stake in the company. In case of JBM AUTO COMPONENTS the stake stands at 67.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUBROS. and the shareholding pattern of JBM AUTO COMPONENTS .

Finally, a word on dividends...

In the most recent financial year, SUBROS. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 13.6%.

JBM AUTO COMPONENTS paid Rs 1.3, and its dividend payout ratio stood at 12.3%.

You may visit here to review the dividend history of SUBROS., and the dividend history of JBM AUTO COMPONENTS .

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.