Compare Sun Pharma with Panacea Biotech - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN PHARMA vs PANACEA BIOTECH - Comparison Results

SUN PHARMA     Change

Sun Pharma holds 3.7% share of the domestic pharma market (as per the latest ORG IMS MAT data) and has a strong presence in the lifestyle therapeutic segments. The company started focusing on the exports market in FY02, when it increased its stake to... More

PANACEA BIOTECH 
   Change

Panacea Biotec is the second largest vaccine producer in India and has been ranked as the third largest biotechnology company in India (as per ABLE Survey 2006). While vaccines account for two-thirds of the company's overall revenues, the balance com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN PHARMA PANACEA BIOTECH SUN PHARMA/
PANACEA BIOTECH
 
P/E (TTM) x 27.2 11.5 236.0% View Chart
P/BV x 2.3 2.8 84.8% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 SUN PHARMA   PANACEA BIOTECH
EQUITY SHARE DATA
    SUN PHARMA
Mar-19
PANACEA BIOTECH
Mar-18
SUN PHARMA/
PANACEA BIOTECH
5-Yr Chart
Click to enlarge
High Rs679364 186.5%   
Low Rs375129 290.8%   
Sales per share (Unadj.) Rs121.196.8 125.2%  
Earnings per share (Unadj.) Rs13.4-12.4 -107.8%  
Cash flow per share (Unadj.) Rs20.7-2.9 -725.2%  
Dividends per share (Unadj.) Rs2.750-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs172.650.4 342.5%  
Shares outstanding (eoy) m2,399.2661.25 3,917.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.42.5 170.8%   
Avg P/E ratio x39.4-19.9 -198.3%  
P/CF ratio (eoy) x25.5-86.4 -29.5%  
Price / Book Value ratio x3.14.9 62.4%  
Dividend payout %20.60-   
Avg Mkt Cap Rs m1,264,65015,101 8,374.5%   
No. of employees `00017.52.5 709.1%   
Total wages/salary Rs m59,6711,516 3,936.3%   
Avg. sales/employee Rs Th16,608.12,401.9 691.5%   
Avg. wages/employee Rs Th3,409.6614.2 555.1%   
Avg. net profit/employee Rs Th1,833.8-307.9 -595.5%   
INCOME DATA
Net Sales Rs m290,6595,928 4,903.2%  
Other income Rs m10,25582 12,460.4%   
Total revenues Rs m300,9146,010 5,006.7%   
Gross profit Rs m63,076845 7,462.0%  
Depreciation Rs m17,533585 2,995.5%   
Interest Rs m5,5531,006 552.0%   
Profit before tax Rs m50,246-664 -7,572.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m-12,1440-   
Tax Rs m6,00999 6,094.1%   
Profit after tax Rs m32,093-760 -4,222.8%  
Gross profit margin %21.714.3 152.2%  
Effective tax rate %12.0-14.9 -80.5%   
Net profit margin %11.0-12.8 -86.1%  
BALANCE SHEET DATA
Current assets Rs m310,6925,603 5,544.6%   
Current liabilities Rs m173,3966,910 2,509.3%   
Net working cap to sales %47.2-22.0 -214.3%  
Current ratio x1.80.8 221.0%  
Inventory Days Days99206 48.1%  
Debtors Days Days11284 133.2%  
Net fixed assets Rs m232,4779,941 2,338.6%   
Share capital Rs m2,39961 3,914.0%   
"Free" reserves Rs m411,6913,026 13,606.9%   
Net worth Rs m414,0913,087 13,414.4%   
Long term debt Rs m15,2265,707 266.8%   
Total assets Rs m646,93816,076 4,024.3%  
Interest coverage x10.00.3 2,952.8%   
Debt to equity ratio x01.8 2.0%  
Sales to assets ratio x0.40.4 121.8%   
Return on assets %5.81.5 380.6%  
Return on equity %7.8-24.6 -31.5%  
Return on capital %10.23.9 259.6%  
Exports to sales %024.0 0.0%   
Imports to sales %017.5 0.0%   
Exports (fob) Rs mNA1,424 0.0%   
Imports (cif) Rs mNA1,040 0.0%   
Fx inflow Rs m66,0251,600 4,126.5%   
Fx outflow Rs m38,6101,131 3,412.5%   
Net fx Rs m27,415469 5,850.6%   
CASH FLOW
From Operations Rs m21,9651,180 1,861.1%  
From Investments Rs m-6,813553 -1,232.1%  
From Financial Activity Rs m-27,305-1,644 1,661.4%  
Net Cashflow Rs m-8,44290 -9,410.8%  

Share Holding

Indian Promoters % 63.7 74.5 85.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.1 0.6 855.0%  
FIIs % 23.0 1.3 1,769.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.3 23.6 35.2%  
Shareholders   133,026 10,259 1,296.7%  
Pledged promoter(s) holding % 0.5 35.1 1.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN PHARMA With:   ELDER PHARMA  FDC LTD.  SHASUN PHARMA  STRIDES PHARMA SCIENCE  TTK HEALTHCARE  

Compare SUN PHARMA With:   ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  MYLAN (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex Climbs 200 Points; Yes Bank and Reliance Industries Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. All sectoral indices are trading in green with stocks in the capital goods sector.

Related Views on News

SUN PHARMA Announces Quarterly Results (1QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, SUN PHARMA has posted a net profit of Rs 15 bn (up 35.3% YoY). Sales on the other hand came in at Rs 84 bn (up 15.9% YoY). Read on for a complete analysis of SUN PHARMA's quarterly results.

SUN PHARMA 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of SUN PHARMA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUN PHARMA. Also includes updates on the valuation of SUN PHARMA.

SUN PHARMA Announces Quarterly Results (4QFY19); Net Profit Down 53.4% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, SUN PHARMA has posted a net profit of Rs 7 bn (down 53.4% YoY). Sales on the other hand came in at Rs 72 bn (up 2.7% YoY). Read on for a complete analysis of SUN PHARMA's quarterly results.

PANACEA BIOTECH 2017-18 Annual Report Analysis (Annual Result Update)

Mar 27, 2019 | Updated on Mar 27, 2019

Here's an analysis of the annual report of PANACEA BIOTECH for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of PANACEA BIOTECH. Also includes updates on the valuation of PANACEA BIOTECH.

PANACEA BIOTECH Announces Quarterly Results (3QFY19); Net Profit Down 137.1% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, PANACEA BIOTECH has posted a net profit of Rs 230 m (down 137.1% YoY). Sales on the other hand came in at Rs 1 bn (down 25.2% YoY). Read on for a complete analysis of PANACEA BIOTECH's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SUN PHARMA SHARE PRICE


Oct 18, 2019 02:05 PM

TRACK SUN PHARMA

  • Track your investment in SUN PHARMA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE SUN PHARMA WITH

MARKET STATS