Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN PHARMA vs SMS PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN PHARMA SMS PHARMA SUN PHARMA/
SMS PHARMA
 
P/E (TTM) x 40.8 41.8 97.5% View Chart
P/BV x 6.6 3.7 175.2% View Chart
Dividend Yield % 0.8 0.1 510.1%  

Financials

 SUN PHARMA   SMS PHARMA
EQUITY SHARE DATA
    SUN PHARMA
Mar-23
SMS PHARMA
Mar-23
SUN PHARMA/
SMS PHARMA
5-Yr Chart
Click to enlarge
High Rs1,072110 973.6%   
Low Rs79055 1,449.1%   
Sales per share (Unadj.) Rs182.958.1 315.1%  
Earnings per share (Unadj.) Rs35.70.5 7,776.3%  
Cash flow per share (Unadj.) Rs46.24.3 1,086.6%  
Dividends per share (Unadj.) Rs11.500.30 3,833.3%  
Avg Dividend yield %1.20.4 338.9%  
Book value per share (Unadj.) Rs233.454.4 429.0%  
Shares outstanding (eoy) m2,399.3484.65 2,834.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.11.4 359.0%   
Avg P/E ratio x26.1179.4 14.5%  
P/CF ratio (eoy) x20.119.3 104.1%  
Price / Book Value ratio x4.01.5 263.6%  
Dividend payout %32.265.4 49.3%   
Avg Mkt Cap Rs m2,233,3616,967 32,056.9%   
No. of employees `000NANA-   
Total wages/salary Rs m82,960550 15,071.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m438,8574,914 8,930.4%  
Other income Rs m8,19949 16,779.6%   
Total revenues Rs m447,0554,963 9,007.7%   
Gross profit Rs m112,900546 20,690.9%  
Depreciation Rs m25,294321 7,873.7%   
Interest Rs m1,720220 782.7%   
Profit before tax Rs m94,08453 175,891.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,47615 57,856.0%   
Profit after tax Rs m85,60839 220,413.0%  
Gross profit margin %25.711.1 231.7%  
Effective tax rate %9.027.4 32.9%   
Net profit margin %19.50.8 2,468.0%  
BALANCE SHEET DATA
Current assets Rs m398,6194,107 9,705.8%   
Current liabilities Rs m199,0642,550 7,807.4%   
Net working cap to sales %45.531.7 143.5%  
Current ratio x2.01.6 124.3%  
Inventory Days Days14718 833.2%  
Debtors Days Days951,102 8.6%  
Net fixed assets Rs m376,9604,690 8,038.2%   
Share capital Rs m2,39985 2,834.4%   
"Free" reserves Rs m557,5554,521 12,333.6%   
Net worth Rs m559,9544,605 12,159.0%   
Long term debt Rs m01,211 0.0%   
Total assets Rs m775,7948,797 8,819.2%  
Interest coverage x55.71.2 4,479.7%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.60.6 101.3%   
Return on assets %11.32.9 382.9%  
Return on equity %15.30.8 1,812.7%  
Return on capital %17.14.7 364.2%  
Exports to sales %064.4 0.0%   
Imports to sales %025.7 0.0%   
Exports (fob) Rs mNA3,165 0.0%   
Imports (cif) Rs mNA1,261 0.0%   
Fx inflow Rs m154,0533,165 4,867.3%   
Fx outflow Rs m71,5111,270 5,629.0%   
Net fx Rs m82,5411,895 4,356.6%   
CASH FLOW
From Operations Rs m49,593225 22,090.6%  
From Investments Rs m-79,437-297 26,759.0%  
From Financial Activity Rs m23,761-320 -7,432.4%  
Net Cashflow Rs m1,155-392 -294.6%  

Share Holding

Indian Promoters % 54.5 64.3 84.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.6 0.6 6,201.7%  
FIIs % 17.1 0.6 2,894.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.5 35.7 127.6%  
Shareholders   612,626 25,341 2,417.5%  
Pledged promoter(s) holding % 2.4 19.5 12.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN PHARMA With:   DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    SUPRIYA LIFESCIENCE     


More on Sun Pharma vs SMS PHARMA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun Pharma vs SMS PHARMA Share Price Performance

Period Sun Pharma SMS PHARMA S&P BSE HEALTHCARE
1-Day -0.75% 0.52% 0.17%
1-Month -2.67% 8.53% 2.14%
1-Year 53.28% 178.84% 54.06%
3-Year CAGR 33.28% 13.18% 14.95%
5-Year CAGR 27.04% 26.84% 19.20%

* Compound Annual Growth Rate

Here are more details on the Sun Pharma share price and the SMS PHARMA share price.

Moving on to shareholding structures...

The promoters of Sun Pharma hold a 54.5% stake in the company. In case of SMS PHARMA the stake stands at 64.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun Pharma and the shareholding pattern of SMS PHARMA.

Finally, a word on dividends...

In the most recent financial year, Sun Pharma paid a dividend of Rs 11.5 per share. This amounted to a Dividend Payout ratio of 32.2%.

SMS PHARMA paid Rs 0.3, and its dividend payout ratio stood at 65.4%.

You may visit here to review the dividend history of Sun Pharma, and the dividend history of SMS PHARMA.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.