Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN PHARMA vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN PHARMA WYETH SUN PHARMA/
WYETH
 
P/E (TTM) x 43.2 27.7 155.9% View Chart
P/BV x 6.9 11.3 61.7% View Chart
Dividend Yield % 0.7 10.9 6.5%  

Financials

 SUN PHARMA   WYETH
EQUITY SHARE DATA
    SUN PHARMA
Mar-23
WYETH
Mar-14
SUN PHARMA/
WYETH
5-Yr Chart
Click to enlarge
High Rs1,0721,065 100.6%   
Low Rs790553 142.8%   
Sales per share (Unadj.) Rs182.9289.5 63.2%  
Earnings per share (Unadj.) Rs35.738.7 92.2%  
Cash flow per share (Unadj.) Rs46.239.9 115.8%  
Dividends per share (Unadj.) Rs11.50145.00 7.9%  
Avg Dividend yield %1.217.9 6.9%  
Book value per share (Unadj.) Rs233.4118.5 196.9%  
Shares outstanding (eoy) m2,399.3422.72 10,560.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.12.8 182.1%   
Avg P/E ratio x26.120.9 124.8%  
P/CF ratio (eoy) x20.120.3 99.3%  
Price / Book Value ratio x4.06.8 58.4%  
Dividend payout %32.2374.7 8.6%   
Avg Mkt Cap Rs m2,233,36118,381 12,150.3%   
No. of employees `000NANA-   
Total wages/salary Rs m82,960359 23,140.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m438,8576,577 6,672.4%  
Other income Rs m8,199347 2,360.0%   
Total revenues Rs m447,0556,925 6,456.1%   
Gross profit Rs m112,9001,023 11,034.1%  
Depreciation Rs m25,29427 92,382.4%   
Interest Rs m1,7204 39,180.0%   
Profit before tax Rs m94,0841,339 7,027.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,476460 1,844.1%   
Profit after tax Rs m85,608879 9,737.1%  
Gross profit margin %25.715.6 165.4%  
Effective tax rate %9.034.3 26.2%   
Net profit margin %19.513.4 145.9%  
BALANCE SHEET DATA
Current assets Rs m398,6193,964 10,055.9%   
Current liabilities Rs m199,0642,081 9,565.0%   
Net working cap to sales %45.528.6 158.8%  
Current ratio x2.01.9 105.1%  
Inventory Days Days14735 418.9%  
Debtors Days Days95278 34.3%  
Net fixed assets Rs m376,960878 42,939.8%   
Share capital Rs m2,399227 1,056.0%   
"Free" reserves Rs m557,5552,466 22,612.5%   
Net worth Rs m559,9542,693 20,793.8%   
Long term debt Rs m025 0.0%   
Total assets Rs m775,7944,842 16,022.5%  
Interest coverage x55.7306.0 18.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.4 41.6%   
Return on assets %11.318.2 61.7%  
Return on equity %15.332.6 46.8%  
Return on capital %17.149.4 34.6%  
Exports to sales %00.1 0.0%   
Imports to sales %034.7 0.0%   
Exports (fob) Rs mNA8 0.0%   
Imports (cif) Rs mNA2,281 0.0%   
Fx inflow Rs m154,0538 2,024,344.3%   
Fx outflow Rs m71,5112,298 3,111.5%   
Net fx Rs m82,541-2,291 -3,603.3%   
CASH FLOW
From Operations Rs m49,5931,188 4,173.6%  
From Investments Rs m-79,437287 -27,691.8%  
From Financial Activity Rs m23,761-4,296 -553.1%  
Net Cashflow Rs m1,155-2,821 -40.9%  

Share Holding

Indian Promoters % 54.5 0.0 -  
Foreign collaborators % 0.0 51.1 -  
Indian inst/Mut Fund % 36.6 18.4 199.1%  
FIIs % 17.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.5 48.9 93.1%  
Shareholders   612,626 25,706 2,383.2%  
Pledged promoter(s) holding % 2.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN PHARMA With:   DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on Sun Pharma vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun Pharma vs WYETH Share Price Performance

Period Sun Pharma WYETH S&P BSE HEALTHCARE
1-Day 0.77% -2.27% 1.18%
1-Month 3.00% 18.58% -0.75%
1-Year 64.65% 69.59% 61.82%
3-Year CAGR 39.45% 15.36% 18.16%
5-Year CAGR 27.78% 8.95% 19.79%

* Compound Annual Growth Rate

Here are more details on the Sun Pharma share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of Sun Pharma hold a 54.5% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun Pharma and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, Sun Pharma paid a dividend of Rs 11.5 per share. This amounted to a Dividend Payout ratio of 32.2%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of Sun Pharma, and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.