Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN TV vs NDL VENTURES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN TV NDL VENTURES SUN TV/
NDL VENTURES
 
P/E (TTM) x 12.2 216.6 5.6% View Chart
P/BV x 2.5 4.9 50.3% View Chart
Dividend Yield % 2.6 2.0 127.7%  

Financials

 SUN TV   NDL VENTURES
EQUITY SHARE DATA
    SUN TV
Mar-23
NDL VENTURES
Mar-23
SUN TV/
NDL VENTURES
5-Yr Chart
Click to enlarge
High Rs568526 108.0%   
Low Rs39463 627.4%   
Sales per share (Unadj.) Rs95.70-  
Earnings per share (Unadj.) Rs43.30.1 53,225.7%  
Cash flow per share (Unadj.) Rs55.60.1 68,380.3%  
Dividends per share (Unadj.) Rs15.002.00 750.0%  
Avg Dividend yield %3.10.7 458.9%  
Book value per share (Unadj.) Rs235.320.2 1,166.8%  
Shares outstanding (eoy) m394.0833.67 1,170.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.00-  
Avg P/E ratio x11.13,617.9 0.3%  
P/CF ratio (eoy) x8.63,617.9 0.2%  
Price / Book Value ratio x2.014.6 14.0%  
Dividend payout %34.62,457.8 1.4%   
Avg Mkt Cap Rs m189,5949,913 1,912.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2597 16,948.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,7210-  
Other income Rs m3,77125 14,956.4%   
Total revenues Rs m41,49125 164,581.5%   
Gross profit Rs m23,965-22 -106,655.1%  
Depreciation Rs m4,8600-   
Interest Rs m940-   
Profit before tax Rs m22,7823 831,448.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,7130-   
Profit after tax Rs m17,0693 622,963.5%  
Gross profit margin %63.50- 
Effective tax rate %25.10-   
Net profit margin %45.30- 
BALANCE SHEET DATA
Current assets Rs m59,509795 7,486.1%   
Current liabilities Rs m8,236126 6,525.2%   
Net working cap to sales %135.90- 
Current ratio x7.26.3 114.7%  
Inventory Days Days5550- 
Debtors Days Days140- 
Net fixed assets Rs m39,72211 376,157.2%   
Share capital Rs m1,970337 585.2%   
"Free" reserves Rs m90,746342 26,516.7%   
Net worth Rs m92,716679 13,656.0%   
Long term debt Rs m00-   
Total assets Rs m99,231805 12,319.3%  
Interest coverage x242.80-  
Debt to equity ratio x00-  
Sales to assets ratio x0.40-   
Return on assets %17.30.3 5,084.7%  
Return on equity %18.40.4 4,561.8%  
Return on capital %24.70.4 6,113.7%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,8160-   
Fx outflow Rs m1,6740-   
Net fx Rs m3,1430-   
CASH FLOW
From Operations Rs m20,955749 2,798.8%  
From Investments Rs m-15,539-540 2,877.6%  
From Financial Activity Rs m-6,306-135 4,682.1%  
Net Cashflow Rs m-87874 -1,186.1%  

Share Holding

Indian Promoters % 75.0 55.3 135.7%  
Foreign collaborators % 0.0 9.4 -  
Indian inst/Mut Fund % 15.6 6.6 237.3%  
FIIs % 9.0 5.3 169.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 35.3 70.8%  
Shareholders   95,362 8,985 1,061.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN TV With:   NDTV    NETWORK18 MEDIA    DEN NETWORKS    TV18 BROADCAST    TV TODAY NETWORK    


More on Sun TV vs Nxtdigital

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun TV vs Nxtdigital Share Price Performance

Period Sun TV Nxtdigital S&P BSE TECK
1-Day -1.51% -0.50% -1.27%
1-Month -6.03% -11.24% -3.36%
1-Year 34.02% -13.86% 29.01%
3-Year CAGR 6.77% -37.95% 12.10%
5-Year CAGR -1.35% -20.50% 16.96%

* Compound Annual Growth Rate

Here are more details on the Sun TV share price and the Nxtdigital share price.

Moving on to shareholding structures...

The promoters of Sun TV hold a 75.0% stake in the company. In case of Nxtdigital the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of Nxtdigital.

Finally, a word on dividends...

In the most recent financial year, Sun TV paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 34.6%.

Nxtdigital paid Rs 2.0, and its dividend payout ratio stood at 2,457.8%.

You may visit here to review the dividend history of Sun TV, and the dividend history of Nxtdigital.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.