Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN TV vs SITI NETWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN TV SITI NETWORKS SUN TV/
SITI NETWORKS
 
P/E (TTM) x 12.5 -0.2 - View Chart
P/BV x 2.5 - - View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 SUN TV   SITI NETWORKS
EQUITY SHARE DATA
    SUN TV
Mar-23
SITI NETWORKS
Mar-23
SUN TV/
SITI NETWORKS
5-Yr Chart
Click to enlarge
High Rs5684 13,625.9%   
Low Rs3941 42,826.1%   
Sales per share (Unadj.) Rs95.715.4 620.4%  
Earnings per share (Unadj.) Rs43.3-3.6 -1,197.4%  
Cash flow per share (Unadj.) Rs55.60.3 16,768.6%  
Dividends per share (Unadj.) Rs15.000-  
Avg Dividend yield %3.10-  
Book value per share (Unadj.) Rs235.3-8.9 -2,644.3%  
Shares outstanding (eoy) m394.08872.05 45.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.00.2 3,046.9%   
Avg P/E ratio x11.1-0.7 -1,578.7%  
P/CF ratio (eoy) x8.67.7 112.7%  
Price / Book Value ratio x2.0-0.3 -714.9%  
Dividend payout %34.60-   
Avg Mkt Cap Rs m189,5942,219 8,542.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,259672 187.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,72113,453 280.4%  
Other income Rs m3,771347 1,087.1%   
Total revenues Rs m41,49113,800 300.7%   
Gross profit Rs m23,9651,108 2,162.1%  
Depreciation Rs m4,8603,444 141.1%   
Interest Rs m941,155 8.2%   
Profit before tax Rs m22,782-3,143 -724.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,71311 51,187.3%   
Profit after tax Rs m17,069-3,154 -541.1%  
Gross profit margin %63.58.2 771.1%  
Effective tax rate %25.1-0.4 -7,062.4%   
Net profit margin %45.3-23.4 -193.0%  
BALANCE SHEET DATA
Current assets Rs m59,5095,481 1,085.7%   
Current liabilities Rs m8,23620,474 40.2%   
Net working cap to sales %135.9-111.4 -122.0%  
Current ratio x7.20.3 2,699.0%  
Inventory Days Days55510 5,419.1%  
Debtors Days Days1468 20.9%  
Net fixed assets Rs m39,7228,305 478.3%   
Share capital Rs m1,970873 225.8%   
"Free" reserves Rs m90,746-8,632 -1,051.3%   
Net worth Rs m92,716-7,759 -1,195.0%   
Long term debt Rs m0128 0.0%   
Total assets Rs m99,23113,786 719.8%  
Interest coverage x242.8-1.7 -14,101.6%   
Debt to equity ratio x00 -0.0%  
Sales to assets ratio x0.41.0 39.0%   
Return on assets %17.3-14.5 -119.2%  
Return on equity %18.440.7 45.3%  
Return on capital %24.726.1 94.7%  
Exports to sales %00-   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA88 0.0%   
Fx inflow Rs m4,8160-   
Fx outflow Rs m1,67488 1,912.5%   
Net fx Rs m3,143-88 -3,591.0%   
CASH FLOW
From Operations Rs m20,9551,811 1,156.8%  
From Investments Rs m-15,539-640 2,427.4%  
From Financial Activity Rs m-6,306-759 830.3%  
Net Cashflow Rs m-878412 -213.3%  

Share Holding

Indian Promoters % 75.0 1.2 6,521.7%  
Foreign collaborators % 0.0 5.0 -  
Indian inst/Mut Fund % 15.4 4.5 343.1%  
FIIs % 8.9 2.1 432.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 93.9 26.6%  
Shareholders   100,803 185,009 54.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN TV With:   NETWORK18 MEDIA    NDTV    ZEE MEDIA CORP    DEN NETWORKS    TV18 BROADCAST    


More on Sun TV vs Siti Networks

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun TV vs Siti Networks Share Price Performance

Period Sun TV Siti Networks S&P BSE TECK
1-Day -2.05% -1.45% -0.22%
1-Month 3.90% -6.85% -4.13%
1-Year 42.10% -45.16% 29.75%
3-Year CAGR 9.22% -5.27% 9.49%
5-Year CAGR -0.07% -32.10% 15.25%

* Compound Annual Growth Rate

Here are more details on the Sun TV share price and the Siti Networks share price.

Moving on to shareholding structures...

The promoters of Sun TV hold a 75.0% stake in the company. In case of Siti Networks the stake stands at 6.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of Siti Networks.

Finally, a word on dividends...

In the most recent financial year, Sun TV paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 34.6%.

Siti Networks paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Sun TV, and the dividend history of Siti Networks.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.