Suzlon Energy is Asia's leading manufacturer of wind turbine generators (WTGs) having over 50% share of India's wind power installations. The company is amongst the five largest manufacturers of WTGs globally in terms of annual installed capacity. Th... More
Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More
SUZLON ENERGY | BHEL | SUZLON ENERGY/ BHEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.6 | -5.1 | - | View Chart |
P/BV | x | - | 0.6 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUZLON ENERGY Mar-19 |
BHEL Mar-20 |
SUZLON ENERGY/ BHEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 12 | 79 | 15.7% | |
Low | Rs | 3 | 19 | 14.6% | |
Sales per share (Unadj.) | Rs | 9.9 | 61.7 | 16.1% | |
Earnings per share (Unadj.) | Rs | -3.1 | -4.2 | 72.6% | |
Cash flow per share (Unadj.) | Rs | -2.4 | -2.8 | 85.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -16.9 | 82.3 | -20.5% | |
Shares outstanding (eoy) | m | 5,024.40 | 3,482.06 | 144.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 0.8 | 96.6% | |
Avg P/E ratio | x | -2.5 | -11.6 | 21.4% | |
P/CF ratio (eoy) | x | -3.2 | -17.7 | 18.1% | |
Price / Book Value ratio | x | -0.4 | 0.6 | -75.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 38,185 | 170,621 | 22.4% | |
No. of employees | `000 | 2.6 | 33.8 | 7.8% | |
Total wages/salary | Rs m | 8,742 | 54,087 | 16.2% | |
Avg. sales/employee | Rs Th | 18,980.0 | 6,367.0 | 298.1% | |
Avg. wages/employee | Rs Th | 3,332.7 | 1,602.5 | 208.0% | |
Avg. net profit/employee | Rs Th | -5,860.4 | -435.0 | 1,347.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 49,785 | 214,900 | 23.2% | |
Other income | Rs m | 500 | 5,643 | 8.9% | |
Total revenues | Rs m | 50,284 | 220,543 | 22.8% | |
Gross profit | Rs m | -88 | -2,374 | 3.7% | |
Depreciation | Rs m | 3,419 | 5,033 | 67.9% | |
Interest | Rs m | 12,699 | 5,085 | 249.8% | |
Profit before tax | Rs m | -15,706 | -6,848 | 229.3% | |
Minority Interest | Rs m | 0 | 257 | 0.0% | |
Prior Period Items | Rs m | -61 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 276 | 0 | - | |
Tax | Rs m | -119 | 8,093 | -1.5% | |
Profit after tax | Rs m | -15,372 | -14,684 | 104.7% | |
Gross profit margin | % | -0.2 | -1.1 | 15.9% | |
Effective tax rate | % | 0.8 | -118.2 | -0.6% | |
Net profit margin | % | -30.9 | -6.8 | 451.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 64,250 | 327,112 | 19.6% | |
Current liabilities | Rs m | 109,492 | 226,768 | 48.3% | |
Net working cap to sales | % | -90.9 | 46.7 | -194.6% | |
Current ratio | x | 0.6 | 1.4 | 40.7% | |
Inventory Days | Days | 214 | 151 | 141.2% | |
Debtors Days | Days | 138 | 121 | 114.2% | |
Net fixed assets | Rs m | 17,688 | 31,311 | 56.5% | |
Share capital | Rs m | 10,640 | 6,964 | 152.8% | |
"Free" reserves | Rs m | -95,616 | 279,643 | -34.2% | |
Net worth | Rs m | -84,976 | 286,607 | -29.6% | |
Long term debt | Rs m | 62,441 | 754 | 8,284.6% | |
Total assets | Rs m | 88,709 | 607,843 | 14.6% | |
Interest coverage | x | -0.2 | -0.3 | 68.3% | |
Debt to equity ratio | x | -0.7 | 0 | -27,942.4% | |
Sales to assets ratio | x | 0.6 | 0.4 | 158.7% | |
Return on assets | % | -3.0 | -1.6 | 190.8% | |
Return on equity | % | 18.1 | -5.1 | -353.1% | |
Return on capital | % | 12.4 | -0.5 | -2,363.6% | |
Exports to sales | % | 0 | 12.6 | 0.0% | |
Imports to sales | % | 0 | 18.3 | 0.0% | |
Exports (fob) | Rs m | NA | 27,177 | 0.0% | |
Imports (cif) | Rs m | NA | 39,339 | 0.0% | |
Fx inflow | Rs m | 777 | 38,800 | 2.0% | |
Fx outflow | Rs m | 7,655 | 40,310 | 19.0% | |
Net fx | Rs m | -6,878 | -1,510 | 455.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,667 | -28,915 | -43.8% | |
From Investments | Rs m | 1,252 | 18,366 | 6.8% | |
From Financial Activity | Rs m | -18,983 | 16,620 | -114.2% | |
Net Cashflow | Rs m | -5,065 | 6,071 | -83.4% |
Indian Promoters | % | 34.5 | 63.1 | 54.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.4 | 16.6 | 146.8% | |
FIIs | % | 12.9 | 15.9 | 81.1% | |
ADR/GDR | % | 0.2 | 0.0 | - | |
Free float | % | 28.3 | 4.4 | 643.2% | |
Shareholders | 883,400 | 390,318 | 226.3% | ||
Pledged promoter(s) holding | % | 98.6 | 0.0 | - |
Compare SUZLON ENERGY With: GREAVES COTTON SIEMENS NITIN FIRE PROTECTION SALZER ELEC L&T
Compare SUZLON ENERGY With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Share markets in India are presently trading on a volatile note. The BSE Sensex is trading up by 11 points, flat, at 47,960 levels.
Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.
For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.
Here's an analysis of the annual report of SUZLON ENERGY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUZLON ENERGY. Also includes updates on the valuation of SUZLON ENERGY.
For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.
For the quarter ended March 2019, SUZLON ENERGY has posted a net profit of Rs 3 bn (up 39.4% YoY). Sales on the other hand came in at Rs 14 bn (down 35.6% YoY). Read on for a complete analysis of SUZLON ENERGY's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
Those who don't learn from financial history are doomed to lose their money.
More