X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SUZLON ENERGY with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUZLON ENERGY vs THERMAX LTD - Comparison Results

SUZLON ENERGY    Change

Suzlon Energy is Asia's leading manufacturer of wind turbine generators (WTGs) having over 50% share of India's wind power installations. The company is amongst the five largest manufacturers of WTGs globally in terms of annual installed capacity. Th... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUZLON ENERGY THERMAX LTD SUZLON ENERGY/
THERMAX LTD
 
P/E (TTM) x 7.2 35.9 20.0% View Chart
P/BV x - 4.5 - View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 SUZLON ENERGY   THERMAX LTD
EQUITY SHARE DATA
    SUZLON ENERGY
Mar-16
THERMAX LTD
Mar-16
SUZLON ENERGY/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs301,145 2.6%   
Low Rs13716 1.8%   
Sales per share (Unadj.) Rs19.0461.7 4.1%  
Earnings per share (Unadj.) Rs1.023.1 4.2%  
Cash flow per share (Unadj.) Rs1.834.0 5.2%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs-14.1197.6 -7.1%  
Shares outstanding (eoy) m5,020.50119.16 4,213.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x1.12.0 56.1%   
Avg P/E ratio x22.440.3 55.7%  
P/CF ratio (eoy) x12.227.4 44.6%  
Price / Book Value ratio x-1.54.7 -32.5%  
Dividend payout %026.0 0.0%   
Avg Mkt Cap Rs m108,192110,861 97.6%   
No. of employees `0001.93.9 50.3%   
Total wages/salary Rs m9,5427,076 134.9%   
Avg. sales/employee Rs Th49,114.314,208.4 345.7%   
Avg. wages/employee Rs Th4,901.01,827.4 268.2%   
Avg. net profit/employee Rs Th2,478.6711.2 348.5%   
INCOME DATA
Net Sales Rs m95,62655,015 173.8%  
Other income Rs m6551,346 48.7%   
Total revenues Rs m96,28156,361 170.8%   
Gross profit Rs m9,6864,481 216.2%  
Depreciation Rs m4,0331,298 310.6%   
Interest Rs m12,261634 1,932.7%   
Profit before tax Rs m-5,9533,894 -152.9%   
Minority Interest Rs m28343 8.0%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m10,6410-   
Tax Rs m-1101,468 -7.5%   
Profit after tax Rs m4,8262,754 175.3%  
Gross profit margin %10.18.1 124.4%  
Effective tax rate %1.837.7 4.9%   
Net profit margin %5.05.0 100.8%  
BALANCE SHEET DATA
Current assets Rs m70,06942,082 166.5%   
Current liabilities Rs m73,81236,414 202.7%   
Net working cap to sales %-3.910.3 -38.0%  
Current ratio x0.91.2 82.1%  
Inventory Days Days9823 429.5%  
Debtors Days Days99101 98.4%  
Net fixed assets Rs m19,25414,471 133.1%   
Share capital Rs m10,041238 4,213.6%   
"Free" reserves Rs m-83,08622,578 -368.0%   
Net worth Rs m-70,82823,551 -300.7%   
Long term debt Rs m92,263336 27,459.2%   
Total assets Rs m99,66562,359 159.8%  
Interest coverage x0.57.1 7.2%   
Debt to equity ratio x-1.30 -9,130.4%  
Sales to assets ratio x1.00.9 108.8%   
Return on assets %17.15.4 315.6%  
Return on equity %-6.811.7 -58.3%  
Return on capital %79.220.3 389.6%  
Exports to sales %0.525.7 1.8%   
Imports to sales %28.04.3 645.7%   
Exports (fob) Rs m43414,141 3.1%   
Imports (cif) Rs m26,7532,384 1,122.4%   
Fx inflow Rs m59414,374 4.1%   
Fx outflow Rs m28,6743,276 875.3%   
Net fx Rs m-28,07911,098 -253.0%   
CASH FLOW
From Operations Rs m-8,0504,134 -194.8%  
From Investments Rs m65,216-707 -9,230.8%  
From Financial Activity Rs m-55,632-2,125 2,618.1%  
Net Cashflow Rs m-19,1361,302 -1,469.6%  

Share Holding

Indian Promoters % 34.5 62.0 55.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.4 6.8 358.8%  
FIIs % 12.9 16.6 77.7%  
ADR/GDR % 0.2 0.0 -  
Free float % 28.3 14.6 193.8%  
Shareholders   883,400 26,803 3,295.9%  
Pledged promoter(s) holding % 98.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUZLON ENERGY With:   CARBORUNDUM UNIVERSAL  BHEL  MANUGRAPH INDIA  WELSPUN CORP  LLOYD ELECTRIC  

Compare SUZLON ENERGY With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Trades Marginally Lower; Auto Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the auto sector and banking sector witnessing maximum selling pressure.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SUZLON ENERGY SHARE PRICE


Aug 17, 2017 12:18 PM

TRACK SUZLON ENERGY

  • Track your investment in SUZLON ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SUZLON ENERGY 8-QTR ANALYSIS

COMPARE SUZLON ENERGY WITH

MARKET STATS