Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEERTHI INDUSTRIES vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEERTHI INDUSTRIES HEIDELBERG CEMENT KEERTHI INDUSTRIES/
HEIDELBERG CEMENT
 
P/E (TTM) x -6.9 28.8 - View Chart
P/BV x 1.1 3.0 37.1% View Chart
Dividend Yield % 0.0 3.6 -  

Financials

 KEERTHI INDUSTRIES   HEIDELBERG CEMENT
EQUITY SHARE DATA
    KEERTHI INDUSTRIES
Mar-23
HEIDELBERG CEMENT
Mar-23
KEERTHI INDUSTRIES/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs184233 79.2%   
Low Rs119153 78.0%   
Sales per share (Unadj.) Rs300.098.8 303.7%  
Earnings per share (Unadj.) Rs-9.04.4 -206.3%  
Cash flow per share (Unadj.) Rs2.89.3 30.1%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %03.6 0.0%  
Book value per share (Unadj.) Rs99.164.5 153.7%  
Shares outstanding (eoy) m8.02226.61 3.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.52.0 25.9%   
Avg P/E ratio x-16.844.0 -38.2%  
P/CF ratio (eoy) x54.120.7 261.8%  
Price / Book Value ratio x1.53.0 51.2%  
Dividend payout %0160.0 -0.0%   
Avg Mkt Cap Rs m1,21743,680 2.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2281,330 17.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,40622,381 10.7%  
Other income Rs m24453 5.2%   
Total revenues Rs m2,42922,834 10.6%   
Gross profit Rs m-62,489 -0.2%  
Depreciation Rs m951,123 8.4%   
Interest Rs m33461 7.2%   
Profit before tax Rs m-1111,358 -8.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-38366 -10.5%   
Profit after tax Rs m-72992 -7.3%  
Gross profit margin %-0.311.1 -2.3%  
Effective tax rate %34.627.0 128.5%   
Net profit margin %-3.04.4 -67.9%  
BALANCE SHEET DATA
Current assets Rs m54411,128 4.9%   
Current liabilities Rs m5138,500 6.0%   
Net working cap to sales %1.311.7 11.0%  
Current ratio x1.11.3 81.0%  
Inventory Days Days229 243.1%  
Debtors Days Days1005 1,962.7%  
Net fixed assets Rs m1,33215,519 8.6%   
Share capital Rs m802,266 3.5%   
"Free" reserves Rs m71512,348 5.8%   
Net worth Rs m79514,614 5.4%   
Long term debt Rs m5091,108 45.9%   
Total assets Rs m1,87626,647 7.0%  
Interest coverage x-2.33.9 -58.9%   
Debt to equity ratio x0.60.1 843.4%  
Sales to assets ratio x1.30.8 152.7%   
Return on assets %-2.15.5 -38.2%  
Return on equity %-9.16.8 -134.2%  
Return on capital %-5.911.6 -51.4%  
Exports to sales %1.70-   
Imports to sales %2.40.3 886.1%   
Exports (fob) Rs m42NA-   
Imports (cif) Rs m5861 95.2%   
Fx inflow Rs m423 1,484.6%   
Fx outflow Rs m58395 14.7%   
Net fx Rs m-17-393 4.3%   
CASH FLOW
From Operations Rs m632,261 2.8%  
From Investments Rs m-3551,444 -24.6%  
From Financial Activity Rs m301-2,665 -11.3%  
Net Cashflow Rs m91,040 0.9%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 0.0 14.5 0.3%  
FIIs % 0.0 4.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 30.6 81.9%  
Shareholders   12,833 91,101 14.1%  
Pledged promoter(s) holding % 40.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEERTHI INDUSTRIES With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    ORIENT CEMENT    DECCAN CEMENTS    


More on SUVARNA CEMENT vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUVARNA CEMENT vs Heidelberg Cement Share Price Performance

Period SUVARNA CEMENT Heidelberg Cement
1-Day -0.40% 0.54%
1-Month -21.68% -4.83%
1-Year -16.76% 25.66%
3-Year CAGR 4.36% -5.25%
5-Year CAGR 12.00% 1.88%

* Compound Annual Growth Rate

Here are more details on the SUVARNA CEMENT share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of SUVARNA CEMENT hold a 74.9% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUVARNA CEMENT and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, SUVARNA CEMENT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of SUVARNA CEMENT, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.