KEERTHI INDUSTRIES | N C L IND. | KEERTHI INDUSTRIES/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -7.3 | 12.0 | - | View Chart |
P/BV | x | 1.2 | 1.2 | 96.9% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
KEERTHI INDUSTRIES N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEERTHI INDUSTRIES Mar-23 |
N C L IND. Mar-23 |
KEERTHI INDUSTRIES/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 184 | 211 | 87.5% | |
Low | Rs | 119 | 155 | 76.7% | |
Sales per share (Unadj.) | Rs | 300.0 | 452.0 | 66.4% | |
Earnings per share (Unadj.) | Rs | -9.0 | 9.8 | -92.2% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 20.7 | 13.6% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 99.1 | 170.2 | 58.2% | |
Shares outstanding (eoy) | m | 8.02 | 45.23 | 17.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 124.9% | |
Avg P/E ratio | x | -16.8 | 18.7 | -89.9% | |
P/CF ratio (eoy) | x | 54.1 | 8.9 | 610.6% | |
Price / Book Value ratio | x | 1.5 | 1.1 | 142.3% | |
Dividend payout | % | 0 | 30.6 | -0.0% | |
Avg Mkt Cap | Rs m | 1,217 | 8,276 | 14.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 228 | 602 | 37.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,406 | 20,445 | 11.8% | |
Other income | Rs m | 24 | 188 | 12.5% | |
Total revenues | Rs m | 2,429 | 20,633 | 11.8% | |
Gross profit | Rs m | -6 | 1,485 | -0.4% | |
Depreciation | Rs m | 95 | 492 | 19.3% | |
Interest | Rs m | 33 | 269 | 12.4% | |
Profit before tax | Rs m | -111 | 912 | -12.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -38 | 469 | -8.2% | |
Profit after tax | Rs m | -72 | 443 | -16.3% | |
Gross profit margin | % | -0.3 | 7.3 | -3.5% | |
Effective tax rate | % | 34.6 | 51.5 | 67.3% | |
Net profit margin | % | -3.0 | 2.2 | -138.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 544 | 4,680 | 11.6% | |
Current liabilities | Rs m | 513 | 3,738 | 13.7% | |
Net working cap to sales | % | 1.3 | 4.6 | 28.1% | |
Current ratio | x | 1.1 | 1.3 | 84.7% | |
Inventory Days | Days | 22 | 11 | 205.6% | |
Debtors Days | Days | 100 | 278 | 35.9% | |
Net fixed assets | Rs m | 1,332 | 10,943 | 12.2% | |
Share capital | Rs m | 80 | 452 | 17.7% | |
"Free" reserves | Rs m | 715 | 7,246 | 9.9% | |
Net worth | Rs m | 795 | 7,699 | 10.3% | |
Long term debt | Rs m | 509 | 2,075 | 24.5% | |
Total assets | Rs m | 1,876 | 15,622 | 12.0% | |
Interest coverage | x | -2.3 | 4.4 | -53.0% | |
Debt to equity ratio | x | 0.6 | 0.3 | 237.3% | |
Sales to assets ratio | x | 1.3 | 1.3 | 98.0% | |
Return on assets | % | -2.1 | 4.6 | -45.7% | |
Return on equity | % | -9.1 | 5.8 | -158.3% | |
Return on capital | % | -5.9 | 12.1 | -49.2% | |
Exports to sales | % | 1.7 | 0 | 28,328.4% | |
Imports to sales | % | 2.4 | 0.2 | 1,137.9% | |
Exports (fob) | Rs m | 42 | 1 | 3,325.6% | |
Imports (cif) | Rs m | 58 | 44 | 133.9% | |
Fx inflow | Rs m | 42 | 1 | 3,325.6% | |
Fx outflow | Rs m | 58 | 118 | 49.5% | |
Net fx | Rs m | -17 | -116 | 14.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 63 | 2,081 | 3.0% | |
From Investments | Rs m | -355 | -958 | 37.0% | |
From Financial Activity | Rs m | 301 | -828 | -36.3% | |
Net Cashflow | Rs m | 9 | 295 | 3.0% |
Indian Promoters | % | 74.9 | 43.7 | 171.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.2 | 0.8% | |
FIIs | % | 0.0 | 5.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 56.3 | 44.6% | |
Shareholders | 12,756 | 53,743 | 23.7% | ||
Pledged promoter(s) holding | % | 40.0 | 18.9 | 212.2% |
Compare KEERTHI INDUSTRIES With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT HEIDELBERG CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUVARNA CEMENT | N C L IND. |
---|---|---|
1-Day | -5.97% | 0.65% |
1-Month | 0.08% | 11.52% |
1-Year | -15.64% | 9.36% |
3-Year CAGR | 8.72% | 5.86% |
5-Year CAGR | 13.39% | 8.15% |
* Compound Annual Growth Rate
Here are more details on the SUVARNA CEMENT share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of SUVARNA CEMENT hold a 74.9% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUVARNA CEMENT and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, SUVARNA CEMENT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of SUVARNA CEMENT, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.