SHIVA CEMENT | N C L IND. | SHIVA CEMENT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -14.7 | 11.8 | - | View Chart |
P/BV | x | - | 1.2 | - | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
SHIVA CEMENT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHIVA CEMENT Mar-23 |
N C L IND. Mar-23 |
SHIVA CEMENT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 67 | 211 | 31.8% | |
Low | Rs | 38 | 155 | 24.5% | |
Sales per share (Unadj.) | Rs | 0 | 452.0 | 0.0% | |
Earnings per share (Unadj.) | Rs | -4.1 | 9.8 | -42.1% | |
Cash flow per share (Unadj.) | Rs | -1.1 | 20.7 | -5.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | -4.0 | 170.2 | -2.4% | |
Shares outstanding (eoy) | m | 195.00 | 45.23 | 431.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.4 | - | |
Avg P/E ratio | x | -12.7 | 18.7 | -68.1% | |
P/CF ratio (eoy) | x | -47.7 | 8.9 | -538.1% | |
Price / Book Value ratio | x | -13.1 | 1.1 | -1,215.8% | |
Dividend payout | % | 0 | 30.6 | -0.0% | |
Avg Mkt Cap | Rs m | 10,238 | 8,276 | 123.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 27 | 602 | 4.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 20,445 | 0.0% | |
Other income | Rs m | 35 | 188 | 18.5% | |
Total revenues | Rs m | 35 | 20,633 | 0.2% | |
Gross profit | Rs m | -403 | 1,485 | -27.1% | |
Depreciation | Rs m | 590 | 492 | 120.0% | |
Interest | Rs m | 129 | 269 | 47.7% | |
Profit before tax | Rs m | -1,086 | 912 | -119.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -282 | 469 | -60.0% | |
Profit after tax | Rs m | -805 | 443 | -181.7% | |
Gross profit margin | % | 0 | 7.3 | - | |
Effective tax rate | % | 25.9 | 51.5 | 50.4% | |
Net profit margin | % | 0 | 2.2 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,974 | 4,680 | 42.2% | |
Current liabilities | Rs m | 3,112 | 3,738 | 83.3% | |
Net working cap to sales | % | 0 | 4.6 | - | |
Current ratio | x | 0.6 | 1.3 | 50.7% | |
Inventory Days | Days | 0 | 11 | - | |
Debtors Days | Days | 0 | 278 | - | |
Net fixed assets | Rs m | 11,178 | 10,943 | 102.1% | |
Share capital | Rs m | 390 | 452 | 86.2% | |
"Free" reserves | Rs m | -1,173 | 7,246 | -16.2% | |
Net worth | Rs m | -783 | 7,699 | -10.2% | |
Long term debt | Rs m | 11,476 | 2,075 | 552.9% | |
Total assets | Rs m | 13,152 | 15,622 | 84.2% | |
Interest coverage | x | -7.5 | 4.4 | -169.8% | |
Debt to equity ratio | x | -14.7 | 0.3 | -5,434.9% | |
Sales to assets ratio | x | 0 | 1.3 | 0.0% | |
Return on assets | % | -5.1 | 4.6 | -112.8% | |
Return on equity | % | 102.7 | 5.8 | 1,785.9% | |
Return on capital | % | -9.0 | 12.1 | -74.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | - | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | 44 | 0.0% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 75 | 118 | 63.7% | |
Net fx | Rs m | -75 | -116 | 64.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,095 | 2,081 | -52.6% | |
From Investments | Rs m | -3,421 | -958 | 357.1% | |
From Financial Activity | Rs m | 4,482 | -828 | -541.1% | |
Net Cashflow | Rs m | -34 | 295 | -11.6% |
Indian Promoters | % | 59.6 | 43.7 | 136.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 5.2 | 4.0% | |
FIIs | % | 0.1 | 5.2 | 1.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.4 | 56.3 | 71.8% | |
Shareholders | 50,354 | 53,743 | 93.7% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare SHIVA CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHIVA CEMENT | N C L IND. |
---|---|---|
1-Day | 2.27% | -1.39% |
1-Month | -8.65% | 9.97% |
1-Year | -8.38% | 7.45% |
3-Year CAGR | 28.50% | 5.37% |
5-Year CAGR | 25.93% | 7.28% |
* Compound Annual Growth Rate
Here are more details on the SHIVA CEMENT share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of SHIVA CEMENT hold a 59.6% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIVA CEMENT and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, SHIVA CEMENT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of SHIVA CEMENT, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.