Compare SANWARIA AGRO OILS with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA CONSUMER vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA CONSUMER DABUR SANWARIA CONSUMER/
DABUR
 
P/E (TTM) x -0.1 65.0 - View Chart
P/BV x 0.1 16.5 0.5% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 SANWARIA CONSUMER   DABUR
EQUITY SHARE DATA
    SANWARIA CONSUMER
Mar-18
DABUR
Mar-19
SANWARIA CONSUMER/
DABUR
5-Yr Chart
Click to enlarge
High Rs35491 7.1%   
Low Rs7327 2.0%   
Sales per share (Unadj.) Rs68.748.2 142.4%  
Earnings per share (Unadj.) Rs1.28.2 14.1%  
Cash flow per share (Unadj.) Rs1.39.2 13.7%  
Dividends per share (Unadj.) Rs02.75 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs8.131.9 25.3%  
Shares outstanding (eoy) m736.101,766.30 41.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.38.5 3.5%   
Avg P/E ratio x17.949.9 35.9%  
P/CF ratio (eoy) x16.444.5 36.8%  
Price / Book Value ratio x2.612.8 20.0%  
Dividend payout %033.6 0.0%   
Avg Mkt Cap Rs m15,200722,152 2.1%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m459,379 0.5%   
Avg. sales/employee Rs ThNM17,119.0-  
Avg. wages/employee Rs ThNM1,885.6-  
Avg. net profit/employee Rs ThNM2,907.6-  
INCOME DATA
Net Sales Rs m50,54785,150 59.4%  
Other income Rs m1192,962 4.0%   
Total revenues Rs m50,66688,112 57.5%   
Gross profit Rs m1,87117,405 10.7%  
Depreciation Rs m801,769 4.5%   
Interest Rs m744596 124.9%   
Profit before tax Rs m1,16518,002 6.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m3182,786 11.4%   
Profit after tax Rs m84714,463 5.9%  
Gross profit margin %3.720.4 18.1%  
Effective tax rate %27.315.5 176.5%   
Net profit margin %1.717.0 9.9%  
BALANCE SHEET DATA
Current assets Rs m15,79035,862 44.0%   
Current liabilities Rs m11,03126,603 41.5%   
Net working cap to sales %9.410.9 86.6%  
Current ratio x1.41.3 106.2%  
Inventory Days Days3856 68.0%  
Debtors Days Days6636 185.1%  
Net fixed assets Rs m98920,328 4.9%   
Share capital Rs m7361,766 41.7%   
"Free" reserves Rs m5,20554,551 9.5%   
Net worth Rs m5,94156,317 10.5%   
Long term debt Rs m187261 71.7%   
Total assets Rs m17,31784,366 20.5%  
Interest coverage x2.631.2 8.2%   
Debt to equity ratio x00 680.1%  
Sales to assets ratio x2.91.0 289.2%   
Return on assets %9.217.8 51.5%  
Return on equity %14.325.7 55.5%  
Return on capital %31.231.5 98.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m32,507 0.1%   
Fx outflow Rs m16845 1.9%   
Net fx Rs m-131,662 -0.8%   
CASH FLOW
From Operations Rs m-15814,991 -1.1%  
From Investments Rs m-1413,369 -4.2%  
From Financial Activity Rs m273-18,882 -1.4%  
Net Cashflow Rs m-25-515 4.9%  

Share Holding

Indian Promoters % 70.1 68.6 102.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.6 -  
FIIs % 0.1 19.2 0.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 6.5 460.0%  
Shareholders   8,491 123,555 6.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA CONSUMER With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  RASOYA PROTEINS  ZYDUS WELLNESS  UNITED BREWERIES  

Compare SANWARIA CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Banking & FMCG Stocks Under Pressure(09:30 am)

Asian stock markets are lower today as investors adjusted risk exposure heading into the US election and as a deadline for Washington to pass an economic stimulus bill approached.

Related Views on News

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

How to Shortlist the Best Stocks for Trading(Fast Profits Daily)

Oct 7, 2020

In this video, I'll show you how to identify a confluence of factors in the market which will point you to the best stocks to trade.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA CONSUMER SHARE PRICE


Oct 20, 2020 11:36 AM

TRACK SANWARIA CONSUMER

  • Track your investment in SANWARIA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA CONSUMER

SANWARIA CONSUMER - UNITED BREWERIES COMPARISON

COMPARE SANWARIA CONSUMER WITH

MARKET STATS