Compare SANWARIA AGRO OILS with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA CONSUMER vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA CONSUMER GODFREY PHILLIPS SANWARIA CONSUMER/
GODFREY PHILLIPS
 
P/E (TTM) x -0.1 14.3 - View Chart
P/BV x 0.1 2.3 3.8% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 SANWARIA CONSUMER   GODFREY PHILLIPS
EQUITY SHARE DATA
    SANWARIA CONSUMER
Mar-18
GODFREY PHILLIPS
Mar-19
SANWARIA CONSUMER/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs351,177 3.0%   
Low Rs7641 1.0%   
Sales per share (Unadj.) Rs68.72,401.2 2.9%  
Earnings per share (Unadj.) Rs1.2250.3 0.5%  
Cash flow per share (Unadj.) Rs1.3345.0 0.4%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs8.11,960.3 0.4%  
Shares outstanding (eoy) m736.1010.40 7,077.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.4 79.5%   
Avg P/E ratio x17.93.6 494.4%  
P/CF ratio (eoy) x16.42.6 622.6%  
Price / Book Value ratio x2.60.5 552.0%  
Dividend payout %04.0 0.0%   
Avg Mkt Cap Rs m15,2009,448 160.9%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m452,807 1.6%   
Avg. sales/employee Rs ThNM25,250.1-  
Avg. wages/employee Rs ThNM2,838.2-  
Avg. net profit/employee Rs ThNM2,631.5-  
INCOME DATA
Net Sales Rs m50,54724,972 202.4%  
Other income Rs m119791 15.0%   
Total revenues Rs m50,66625,764 196.7%   
Gross profit Rs m1,8714,030 46.4%  
Depreciation Rs m80986 8.1%   
Interest Rs m74410 7,670.1%   
Profit before tax Rs m1,1653,826 30.5%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3181,228 25.9%   
Profit after tax Rs m8472,603 32.5%  
Gross profit margin %3.716.1 22.9%  
Effective tax rate %27.332.1 85.1%   
Net profit margin %1.710.4 16.1%  
BALANCE SHEET DATA
Current assets Rs m15,79010,865 145.3%   
Current liabilities Rs m11,0317,377 149.5%   
Net working cap to sales %9.414.0 67.4%  
Current ratio x1.41.5 97.2%  
Inventory Days Days3894 40.4%  
Debtors Days Days6610 659.3%  
Net fixed assets Rs m9897,087 14.0%   
Share capital Rs m736104 707.8%   
"Free" reserves Rs m5,20520,283 25.7%   
Net worth Rs m5,94120,387 29.1%   
Long term debt Rs m1878 2,279.3%   
Total assets Rs m17,31728,667 60.4%  
Interest coverage x2.6395.4 0.6%   
Debt to equity ratio x00 7,821.2%  
Sales to assets ratio x2.90.9 335.1%   
Return on assets %9.29.1 100.8%  
Return on equity %14.312.8 111.7%  
Return on capital %31.218.8 165.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m34,930 0.1%   
Fx outflow Rs m161,810 0.9%   
Net fx Rs m-133,120 -0.4%   
CASH FLOW
From Operations Rs m-1583,619 -4.4%  
From Investments Rs m-141-3,099 4.5%  
From Financial Activity Rs m273-434 -62.9%  
Net Cashflow Rs m-2586 -29.4%  

Share Holding

Indian Promoters % 70.1 46.0 152.4%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.0 3.1 -  
FIIs % 0.1 10.2 1.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 15.7 190.4%  
Shareholders   8,491 14,468 58.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA CONSUMER With:   AVANTI FEEDS  KAVERI SEED  SAVITA OIL  GUJ.AMB.EXP.  ITC  

Compare SANWARIA CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA CONSUMER SHARE PRICE


Oct 30, 2020 (Close)

TRACK SANWARIA CONSUMER

  • Track your investment in SANWARIA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA CONSUMER

SANWARIA CONSUMER 8-QTR ANALYSIS

COMPARE SANWARIA CONSUMER WITH

MARKET STATS