X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SANWARIA AGRO OILS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA AGRO OILS vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA AGRO OILS UNITED SPIRITS SANWARIA AGRO OILS/
UNITED SPIRITS
 
P/E (TTM) x 3.2 13.7 23.2% View Chart
P/BV x 1.2 3.9 30.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SANWARIA AGRO OILS   UNITED SPIRITS
EQUITY SHARE DATA
    SANWARIA AGRO OILS
Mar-16
UNITED SPIRITS
Mar-18
SANWARIA AGRO OILS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs104,004 0.3%   
Low Rs41,831 0.2%   
Sales per share (Unadj.) Rs77.4591.2 13.1%  
Earnings per share (Unadj.) Rs0.544.9 1.0%  
Cash flow per share (Unadj.) Rs0.758.1 1.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs9.2166.5 5.5%  
Shares outstanding (eoy) m348.10145.32 239.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.14.9 1.9%   
Avg P/E ratio x15.865.0 24.2%  
P/CF ratio (eoy) x10.550.2 20.9%  
Price / Book Value ratio x0.817.5 4.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,472423,957 0.6%   
No. of employees `000NA4.4 0.0%   
Total wages/salary Rs m436,809 0.6%   
Avg. sales/employee Rs ThNM19,405.0-  
Avg. wages/employee Rs ThNM1,538.1-  
Avg. net profit/employee Rs ThNM1,472.6-  
INCOME DATA
Net Sales Rs m26,95385,906 31.4%  
Other income Rs m1202,189 5.5%   
Total revenues Rs m27,07288,095 30.7%   
Gross profit Rs m1,06912,007 8.9%  
Depreciation Rs m791,923 4.1%   
Interest Rs m7102,710 26.2%   
Profit before tax Rs m3999,563 4.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-184-445 41.4%   
Tax Rs m582,599 2.2%   
Profit after tax Rs m1576,519 2.4%  
Gross profit margin %4.014.0 28.4%  
Effective tax rate %14.627.2 53.7%   
Net profit margin %0.67.6 7.7%  
BALANCE SHEET DATA
Current assets Rs m13,06057,362 22.8%   
Current liabilities Rs m10,80157,082 18.9%   
Net working cap to sales %8.40.3 2,571.0%  
Current ratio x1.21.0 120.3%  
Inventory Days Days7282 88.7%  
Debtors Days Days91115 79.2%  
Net fixed assets Rs m1,14218,931 6.0%   
Share capital Rs m3481,453 24.0%   
"Free" reserves Rs m2,85522,738 12.6%   
Net worth Rs m3,20324,191 13.2%   
Long term debt Rs m937,628 1.2%   
Total assets Rs m14,76789,563 16.5%  
Interest coverage x1.64.5 34.5%   
Debt to equity ratio x00.3 9.2%  
Sales to assets ratio x1.81.0 190.3%   
Return on assets %5.910.3 57.0%  
Return on equity %4.926.9 18.2%  
Return on capital %28.137.2 75.5%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m33NA-   
Fx inflow Rs m11930 1.2%   
Fx outflow Rs m672,492 2.7%   
Net fx Rs m-57-1,562 3.6%   
CASH FLOW
From Operations Rs m1249,251 1.3%  
From Investments Rs m301,044 2.8%  
From Financial Activity Rs m-295-9,661 3.1%  
Net Cashflow Rs m-142634 -22.4%  

Share Holding

Indian Promoters % 70.1 27.5 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 0.1 45.8 0.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 29.9 20.2 148.0%  
Shareholders   8,491 89,114 9.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA AGRO OILS With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  RADICO KHAITAN  TATA GLOBAL BEV.  RAJ OIL MILLS  

Compare SANWARIA AGRO OILS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

SANWARIA AGRO OILS Announces Quarterly Results (2QFY19); Net Profit Up 104.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, SANWARIA AGRO OILS has posted a net profit of Rs 431 m (up 104.7% YoY). Sales on the other hand came in at Rs 13 bn (up 5.8% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA AGRO OILS SHARE PRICE


Nov 16, 2018 (Close)

TRACK SANWARIA AGRO OILS

  • Track your investment in SANWARIA AGRO OILS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA AGRO OILS

SANWARIA AGRO OILS 5-YR ANALYSIS

COMPARE SANWARIA AGRO OILS WITH

MARKET STATS