Compare SANWARIA AGRO OILS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA AGRO OILS vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA AGRO OILS UNITED SPIRITS SANWARIA AGRO OILS/
UNITED SPIRITS
 
P/E (TTM) x 0.5 13.3 3.8% View Chart
P/BV x 0.1 2.9 5.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SANWARIA AGRO OILS   UNITED SPIRITS
EQUITY SHARE DATA
    SANWARIA AGRO OILS
Mar-18
UNITED SPIRITS
Mar-19
SANWARIA AGRO OILS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs35725 4.8%   
Low Rs7577 1.1%   
Sales per share (Unadj.) Rs68.7642.8 10.7%  
Earnings per share (Unadj.) Rs1.247.0 2.4%  
Cash flow per share (Unadj.) Rs1.361.8 2.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs8.1212.7 3.8%  
Shares outstanding (eoy) m736.10145.32 506.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.0 29.7%   
Avg P/E ratio x17.913.8 129.6%  
P/CF ratio (eoy) x16.410.5 155.6%  
Price / Book Value ratio x2.63.1 83.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,20094,647 16.1%   
No. of employees `000NA3.5 0.0%   
Total wages/salary Rs m456,898 0.7%   
Avg. sales/employee Rs ThNM26,341.8-  
Avg. wages/employee Rs ThNM1,945.3-  
Avg. net profit/employee Rs ThNM1,927.8-  
INCOME DATA
Net Sales Rs m50,54793,408 54.1%  
Other income Rs m119692 17.1%   
Total revenues Rs m50,66694,100 53.8%   
Gross profit Rs m1,87113,918 13.4%  
Depreciation Rs m802,147 3.7%   
Interest Rs m7442,372 31.4%   
Profit before tax Rs m1,16510,091 11.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m3183,281 9.7%   
Profit after tax Rs m8476,836 12.4%  
Gross profit margin %3.714.9 24.8%  
Effective tax rate %27.332.5 84.0%   
Net profit margin %1.77.3 22.9%  
BALANCE SHEET DATA
Current assets Rs m15,79052,638 30.0%   
Current liabilities Rs m11,03151,878 21.3%   
Net working cap to sales %9.40.8 1,157.0%  
Current ratio x1.41.0 141.1%  
Inventory Days Days3876 50.1%  
Debtors Days Days6699 66.6%  
Net fixed assets Rs m98919,848 5.0%   
Share capital Rs m7361,453 50.7%   
"Free" reserves Rs m5,20529,450 17.7%   
Net worth Rs m5,94130,903 19.2%   
Long term debt Rs m1877,804 2.4%   
Total assets Rs m17,31791,089 19.0%  
Interest coverage x2.65.3 48.8%   
Debt to equity ratio x00.3 12.5%  
Sales to assets ratio x2.91.0 284.6%   
Return on assets %9.210.1 90.9%  
Return on equity %14.322.1 64.4%  
Return on capital %31.232.3 96.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m31,095 0.3%   
Fx outflow Rs m162,959 0.6%   
Net fx Rs m-13-1,864 0.7%   
CASH FLOW
From Operations Rs m-1589,483 -1.7%  
From Investments Rs m-141-655 21.5%  
From Financial Activity Rs m273-8,083 -3.4%  
Net Cashflow Rs m-25745 -3.4%  

Share Holding

Indian Promoters % 70.1 27.5 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 0.1 45.8 0.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 29.9 20.2 148.0%  
Shareholders   8,491 89,114 9.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA AGRO OILS With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare SANWARIA AGRO OILS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 229 Points Lower; Banking and Metal Stocks Witness Selling(Closing)

Indian share markets fell sharply during closing hours today amid weak global cues and disappointing domestic factory output data.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA AGRO OILS SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK SANWARIA AGRO OILS

  • Track your investment in SANWARIA AGRO OILS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA AGRO OILS

SANWARIA AGRO OILS - VENKYS (I) LIMITED COMPARISON

COMPARE SANWARIA AGRO OILS WITH

MARKET STATS