Compare SANWARIA AGRO OILS with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA CONSUMER vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA CONSUMER UNITED SPIRITS SANWARIA CONSUMER/
UNITED SPIRITS
 
P/E (TTM) x -0.1 11.5 - View Chart
P/BV x 0.1 2.4 3.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SANWARIA CONSUMER   UNITED SPIRITS
EQUITY SHARE DATA
    SANWARIA CONSUMER
Mar-18
UNITED SPIRITS
Mar-19
SANWARIA CONSUMER/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs35725 4.8%   
Low Rs7577 1.1%   
Sales per share (Unadj.) Rs68.7642.8 10.7%  
Earnings per share (Unadj.) Rs1.247.0 2.4%  
Cash flow per share (Unadj.) Rs1.361.8 2.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs8.1212.7 3.8%  
Shares outstanding (eoy) m736.10145.32 506.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.0 29.7%   
Avg P/E ratio x17.913.8 129.6%  
P/CF ratio (eoy) x16.410.5 155.6%  
Price / Book Value ratio x2.63.1 83.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,20094,647 16.1%   
No. of employees `000NA3.5 0.0%   
Total wages/salary Rs m456,898 0.7%   
Avg. sales/employee Rs ThNM26,341.8-  
Avg. wages/employee Rs ThNM1,945.3-  
Avg. net profit/employee Rs ThNM1,927.8-  
INCOME DATA
Net Sales Rs m50,54793,408 54.1%  
Other income Rs m119692 17.1%   
Total revenues Rs m50,66694,100 53.8%   
Gross profit Rs m1,87113,918 13.4%  
Depreciation Rs m802,147 3.7%   
Interest Rs m7442,372 31.4%   
Profit before tax Rs m1,16510,091 11.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m3183,281 9.7%   
Profit after tax Rs m8476,836 12.4%  
Gross profit margin %3.714.9 24.8%  
Effective tax rate %27.332.5 84.0%   
Net profit margin %1.77.3 22.9%  
BALANCE SHEET DATA
Current assets Rs m15,79052,638 30.0%   
Current liabilities Rs m11,03151,878 21.3%   
Net working cap to sales %9.40.8 1,157.0%  
Current ratio x1.41.0 141.1%  
Inventory Days Days3876 50.1%  
Debtors Days Days6699 66.6%  
Net fixed assets Rs m98919,848 5.0%   
Share capital Rs m7361,453 50.7%   
"Free" reserves Rs m5,20529,450 17.7%   
Net worth Rs m5,94130,903 19.2%   
Long term debt Rs m1877,804 2.4%   
Total assets Rs m17,31791,089 19.0%  
Interest coverage x2.65.3 48.8%   
Debt to equity ratio x00.3 12.5%  
Sales to assets ratio x2.91.0 284.6%   
Return on assets %9.210.1 90.9%  
Return on equity %14.322.1 64.4%  
Return on capital %31.232.3 96.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m31,095 0.3%   
Fx outflow Rs m162,959 0.6%   
Net fx Rs m-13-1,864 0.7%   
CASH FLOW
From Operations Rs m-1589,483 -1.7%  
From Investments Rs m-141-655 21.5%  
From Financial Activity Rs m273-8,083 -3.4%  
Net Cashflow Rs m-25745 -3.4%  

Share Holding

Indian Promoters % 70.1 27.5 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.2 -  
FIIs % 0.1 45.8 0.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 29.9 20.2 148.0%  
Shareholders   8,491 89,114 9.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA CONSUMER With:   KAVERI SEED  TATA CONSUMER PRODUCTS  ZYDUS WELLNESS  VADILAL INDUSTRIES  BRITANNIA  

Compare SANWARIA CONSUMER With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

India's Gold Demand, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets witnessed selling pressure throughout the day and ended marginally lower.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA CONSUMER SHARE PRICE


Oct 29, 2020 (Close)

TRACK SANWARIA CONSUMER

  • Track your investment in SANWARIA CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA CONSUMER

SANWARIA CONSUMER 8-QTR ANALYSIS

COMPARE SANWARIA CONSUMER WITH

MARKET STATS