X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SANWARIA AGRO OILS with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA AGRO OILS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA AGRO OILS MCLEOD RUSSEL SANWARIA AGRO OILS/
MCLEOD RUSSEL
 
P/E (TTM) x 5.6 -20.0 - View Chart
P/BV x 0.8 0.9 87.0% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 SANWARIA AGRO OILS   MCLEOD RUSSEL
EQUITY SHARE DATA
    SANWARIA AGRO OILS
Mar-15
MCLEOD RUSSEL
Mar-16
SANWARIA AGRO OILS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs7269 2.6%   
Low Rs6130 4.3%   
Sales per share (Unadj.) Rs76.0176.0 43.2%  
Earnings per share (Unadj.) Rs0.73.4 21.1%  
Cash flow per share (Unadj.) Rs0.910.9 8.3%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs8.8191.4 4.6%  
Shares outstanding (eoy) m348.10109.46 318.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.1 7.4%   
Avg P/E ratio x8.858.4 15.1%  
P/CF ratio (eoy) x7.018.2 38.3%  
Price / Book Value ratio x0.71.0 69.7%  
Dividend payout %058.7 0.0%   
Avg Mkt Cap Rs m2,21021,799 10.1%   
No. of employees `000NA79.0 0.0%   
Total wages/salary Rs m437,539 0.6%   
Avg. sales/employee Rs ThNM243.9-  
Avg. wages/employee Rs ThNM95.5-  
Avg. net profit/employee Rs ThNM4.7-  
INCOME DATA
Net Sales Rs m26,44719,263 137.3%  
Other income Rs m179902 19.8%   
Total revenues Rs m26,62520,165 132.0%   
Gross profit Rs m7421,666 44.5%  
Depreciation Rs m66822 8.1%   
Interest Rs m5301,098 48.3%   
Profit before tax Rs m324648 50.1%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m74180 40.9%   
Profit after tax Rs m250373 67.1%  
Gross profit margin %2.88.6 32.4%  
Effective tax rate %22.827.9 81.8%   
Net profit margin %0.91.9 48.9%  
BALANCE SHEET DATA
Current assets Rs m12,3319,535 129.3%   
Current liabilities Rs m10,5528,539 123.6%   
Net working cap to sales %6.75.2 130.2%  
Current ratio x1.21.1 104.7%  
Inventory Days Days7447 157.1%  
Debtors Days Days8021 384.4%  
Net fixed assets Rs m1,35322,621 6.0%   
Share capital Rs m348547 63.6%   
"Free" reserves Rs m2,28613,500 16.9%   
Net worth Rs m3,04620,948 14.5%   
Long term debt Rs m4633,260 14.2%   
Total assets Rs m14,21833,535 42.4%  
Interest coverage x1.61.6 101.4%   
Debt to equity ratio x0.20.2 97.7%  
Sales to assets ratio x1.90.6 323.8%   
Return on assets %5.54.4 125.1%  
Return on equity %8.21.8 461.4%  
Return on capital %24.36.8 356.8%  
Exports to sales %018.6 0.0%   
Imports to sales %0.20.3 58.9%   
Exports (fob) Rs mNA3,588 0.0%   
Imports (cif) Rs m5264 80.9%   
Fx inflow Rs m183,716 0.5%   
Fx outflow Rs m69138 49.8%   
Net fx Rs m-513,578 -1.4%   
CASH FLOW
From Operations Rs m1431,867 7.7%  
From Investments Rs m-378-2,733 13.8%  
From Financial Activity Rs m-218892 -24.4%  
Net Cashflow Rs m-45327 -1,697.8%  

Share Holding

Indian Promoters % 70.1 20.9 335.4%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 -  
FIIs % 0.1 30.8 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 13.7 218.2%  
Shareholders   8,491 56,639 15.0%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA AGRO OILS With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  SAVITA OIL TECH.  RADICO KHAITAN  

Compare SANWARIA AGRO OILS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA AGRO OILS SHARE PRICE


Aug 22, 2017 (Close)

TRACK SANWARIA AGRO OILS

  • Track your investment in SANWARIA AGRO OILS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA AGRO OILS

SANWARIA AGRO OILS 5-YR ANALYSIS

COMPARE SANWARIA AGRO OILS WITH

MARKET STATS