X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SANWARIA AGRO OILS with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SANWARIA AGRO OILS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SANWARIA AGRO OILS MCLEOD RUSSEL SANWARIA AGRO OILS/
MCLEOD RUSSEL
 
P/E (TTM) x 17.6 -19.0 - View Chart
P/BV x 2.5 0.9 272.5% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 SANWARIA AGRO OILS   MCLEOD RUSSEL
EQUITY SHARE DATA
    SANWARIA AGRO OILS
Mar-15
MCLEOD RUSSEL
Mar-17
SANWARIA AGRO OILS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs7220 3.2%   
Low Rs6137 4.1%   
Sales per share (Unadj.) Rs76.0170.9 44.5%  
Earnings per share (Unadj.) Rs0.75.9 12.2%  
Cash flow per share (Unadj.) Rs0.915.3 5.9%  
Dividends per share (Unadj.) Rs00.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs8.8181.0 4.8%  
Shares outstanding (eoy) m348.10109.46 318.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 8.0%   
Avg P/E ratio x8.830.3 29.2%  
P/CF ratio (eoy) x7.011.6 60.1%  
Price / Book Value ratio x0.71.0 73.6%  
Dividend payout %04.2 0.0%   
Avg Mkt Cap Rs m2,21019,522 11.3%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m438,398 0.5%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m26,44718,708 141.4%  
Other income Rs m1791,835 9.7%   
Total revenues Rs m26,62520,543 129.6%   
Gross profit Rs m7421,105 67.2%  
Depreciation Rs m661,035 6.4%   
Interest Rs m5301,359 39.0%   
Profit before tax Rs m324545 59.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m74-99 -74.5%   
Profit after tax Rs m250645 38.8%  
Gross profit margin %2.85.9 47.5%  
Effective tax rate %22.8-18.2 -125.3%   
Net profit margin %0.93.4 27.5%  
BALANCE SHEET DATA
Current assets Rs m12,33111,035 111.7%   
Current liabilities Rs m10,55210,063 104.9%   
Net working cap to sales %6.75.2 129.5%  
Current ratio x1.21.1 106.6%  
Inventory Days Days7446 160.7%  
Debtors Days Days8021 377.4%  
Net fixed assets Rs m1,35322,285 6.1%   
Share capital Rs m348412 84.5%   
"Free" reserves Rs m2,28619,399 11.8%   
Net worth Rs m3,04619,811 15.4%   
Long term debt Rs m4632,264 20.5%   
Total assets Rs m14,21834,519 41.2%  
Interest coverage x1.61.4 115.0%   
Debt to equity ratio x0.20.1 133.0%  
Sales to assets ratio x1.90.5 343.2%   
Return on assets %5.55.8 94.6%  
Return on equity %8.23.3 252.6%  
Return on capital %24.38.6 282.2%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m52NA-   
Fx inflow Rs m182,973 0.6%   
Fx outflow Rs m69237 29.0%   
Net fx Rs m-512,735 -1.9%   
CASH FLOW
From Operations Rs m1431,372 10.4%  
From Investments Rs m-378-681 55.5%  
From Financial Activity Rs m-218-645 33.8%  
Net Cashflow Rs m-45346 -996.3%  

Share Holding

Indian Promoters % 70.1 20.9 335.4%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 -  
FIIs % 0.1 30.8 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.9 13.7 218.2%  
Shareholders   8,491 56,639 15.0%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SANWARIA AGRO OILS With:   KAVERI SEED  TATA GLOBAL BEV.  ZYDUS WELLNESS  VADILAL INDUSTRIES  BRITANNIA  

Compare SANWARIA AGRO OILS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SANWARIA AGRO OILS SHARE PRICE


Feb 16, 2018 (Close)

TRACK SANWARIA AGRO OILS

  • Track your investment in SANWARIA AGRO OILS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SANWARIA AGRO OILS

SANWARIA AGRO OILS - AVANTI FEEDS COMPARISON

COMPARE SANWARIA AGRO OILS WITH

MARKET STATS